Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥916m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥829m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥887m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥816m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥753m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥522m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥841m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥893m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥816m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥753m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥15.1bnat 2023-03-31Cons.Assets
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥645m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥587m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥202m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥69m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥514m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥777m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,549.59at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,439.42at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees668at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31Cons.Number of employees
Employees668at 2022-03-31dCons.Number of employees
Employees635at 2021-03-31dCons.Number of employees
Employees563at 2020-03-31dCons.Number of employees
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥341m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥351m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥488m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥481m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥602m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥561m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥556m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥459m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥363m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥352m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥458m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥650m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥499m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2024-03-31StandaloneAssets
Total assets¥12.1bnat 2023-03-31StandaloneAssets
Total assets¥11.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥6.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥48.052023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,273.35at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,285at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,314.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees292at 2024-03-31StandaloneNumber of employees
Employees288at 2023-03-31StandaloneNumber of employees
Employees291at 2022-03-31dStandaloneNumber of employees
Employees298at 2021-03-31dStandaloneNumber of employees
Employees270at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥733m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥733m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥472m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥135m
Cloud Servicereportable segmentemployeesat 2024-03-31125 pure
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.4bn
Cloud Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥164m
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31−¥27m
Professional Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥78m
Professional Servicereportable segmentemployeesat 2024-03-31251 pure
Professional Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Professional Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Professional Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥506m
Professional Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥370m
Software Product Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥108m
Software Product Servicereportable segmentemployeesat 2024-03-31140 pure
Software Product Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.7bn
Software Product Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.7bn
Software Product Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥63m
Software Product Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥321m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥733m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥279m
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥149m
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥162m
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥197m
Professional Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Professional Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Professional Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Professional Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥591m
Professional Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥298m
Software Product Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥119m
Software Product Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Software Product Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥63m
Software Product Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥339m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥816m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Cloud Servicereportable segmentemployeesat 2024-03-3177 pure
Software Product Servicereportable segmentemployeesat 2024-03-3185 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,448
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant395062000JPY
Lease obligations clPrior1YearInstant209000JPY
Lease obligations clCurrentYearInstant-JPY
Income taxes payablePrior1YearInstant170897000JPY
Income taxes payableCurrentYearInstant278470000JPY
Unearned revenuePrior1YearInstant1749681000JPY
Unearned revenueCurrentYearInstant1787826000JPY
Provision for bonusesPrior1YearInstant306790000JPY
Provision for bonusesCurrentYearInstant307690000JPY
Other clPrior1YearInstant826298000JPY
Other clCurrentYearInstant1045954000JPY
Current liabilitiesPrior1YearInstant3577207000JPY
Current liabilitiesCurrentYearInstant3815005000JPY
Long term accounts payable otherPrior1YearInstant131033000JPY
Long term accounts payable otherCurrentYearInstant97924000JPY
Deferred tax liabilitiesPrior1YearInstant27610000JPY
Deferred tax liabilitiesCurrentYearInstant45043000JPY
Net defined benefit liabilityPrior1YearInstant69723000JPY
Net defined benefit liabilityCurrentYearInstant79239000JPY
Noncurrent liabilitiesPrior1YearInstant228366000JPY
Noncurrent liabilitiesCurrentYearInstant222208000JPY
LiabilitiesPrior1YearInstant3805574000JPY
LiabilitiesCurrentYearInstant4037213000JPY
Capital stockPrior1YearInstant1330000000JPY
Capital stockCurrentYearInstant1330000000JPY
Capital surplusPrior1YearInstant1584041000JPY
Capital surplusCurrentYearInstant1590730000JPY
Retained earningsPrior1YearInstant8663201000JPY
Retained earningsCurrentYearInstant8965283000JPY
Treasury stockPrior1YearInstant-690080000JPY
Treasury stockCurrentYearInstant-659546000JPY
Shareholders equityPrior1YearInstant10887161000JPY
Shareholders equityCurrentYearInstant11226467000JPY
Valuation difference on available for sale securitiesPrior1YearInstant428416000JPY
Valuation difference on available for sale securitiesCurrentYearInstant479033000JPY
Foreign currency translation adjustmentPrior1YearInstant14227000JPY
Foreign currency translation adjustmentCurrentYearInstant20488000JPY
Valuation and translation adjustmentsPrior1YearInstant442643000JPY
Valuation and translation adjustmentsCurrentYearInstant499522000JPY
Net assetsPrior1YearInstant11329805000JPY
Net assetsCurrentYearInstant11725989000JPY
Liabilities and net assetsPrior1YearInstant15135380000JPY
Liabilities and net assetsCurrentYearInstant15763203000JPY
Net salesPrior1YearDuration11549179000JPY
Net salesCurrentYearDuration11982266000JPY
Cost of salesPrior1YearDuration4971306000JPY
Cost of salesCurrentYearDuration5166834000JPY
Gross profitPrior1YearDuration6577872000JPY
Gross profitCurrentYearDuration6815432000JPY
Directors compensations sgaPrior1YearDuration382527000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass