Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥916m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥829m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥887m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥816m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥753m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥522m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥841m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥893m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥816m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥753m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥15.1bnat 2023-03-31Cons.Assets
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥645m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥587m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥202m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥69m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥514m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥777m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,549.59at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,439.42at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees668at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31Cons.Number of employees
Employees668at 2022-03-31dCons.Number of employees
Employees635at 2021-03-31dCons.Number of employees
Employees563at 2020-03-31dCons.Number of employees
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥341m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥351m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥488m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥481m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥602m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥561m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥556m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥459m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥363m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥352m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥458m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥650m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥499m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2024-03-31StandaloneAssets
Total assets¥12.1bnat 2023-03-31StandaloneAssets
Total assets¥11.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥6.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥48.052023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,273.35at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,285at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,314.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees292at 2024-03-31StandaloneNumber of employees
Employees288at 2023-03-31StandaloneNumber of employees
Employees291at 2022-03-31dStandaloneNumber of employees
Employees298at 2021-03-31dStandaloneNumber of employees
Employees270at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥733m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥733m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥472m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥135m
Cloud Servicereportable segmentemployeesat 2024-03-31125 pure
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.4bn
Cloud Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥164m
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31−¥27m
Professional Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥78m
Professional Servicereportable segmentemployeesat 2024-03-31251 pure
Professional Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Professional Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Professional Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥506m
Professional Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥370m
Software Product Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥108m
Software Product Servicereportable segmentemployeesat 2024-03-31140 pure
Software Product Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.7bn
Software Product Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.7bn
Software Product Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥63m
Software Product Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥321m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥733m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥279m
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥149m
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥162m
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥197m
Professional Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Professional Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Professional Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Professional Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥591m
Professional Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥298m
Software Product Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥119m
Software Product Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Software Product Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥63m
Software Product Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥339m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥816m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Cloud Servicereportable segmentemployeesat 2024-03-3177 pure
Software Product Servicereportable segmentemployeesat 2024-03-3185 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,448
ItemContextValueUnit
BuildingsCurrentYearInstant164018000JPY
Accumulated depreciation buildingsPrior1YearInstant-121324000JPY
Accumulated depreciation buildingsCurrentYearInstant-126865000JPY
Buildings netPrior1YearInstant42383000JPY
Buildings netCurrentYearInstant37152000JPY
Tools furniture and fixturesPrior1YearInstant266384000JPY
Tools furniture and fixturesCurrentYearInstant283367000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-206549000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-226380000JPY
Tools furniture and fixtures netPrior1YearInstant59835000JPY
Tools furniture and fixtures netCurrentYearInstant56987000JPY
VehiclesPrior1YearInstant689000JPY
VehiclesCurrentYearInstant689000JPY
Accumulated depreciation vehiclesPrior1YearInstant-548000JPY
Accumulated depreciation vehiclesCurrentYearInstant-642000JPY
Vehicles netPrior1YearInstant140000JPY
Vehicles netCurrentYearInstant46000JPY
LandPrior1YearInstant422000JPY
LandCurrentYearInstant422000JPY
Lease assets ppePrior1YearInstant11011000JPY
Lease assets ppeCurrentYearInstant11011000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-10865000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-11011000JPY
Lease assets net ppePrior1YearInstant145000JPY
Lease assets net ppeCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant102926000JPY
Property plant and equipmentCurrentYearInstant94608000JPY
SoftwarePrior1YearInstant648902000JPY
SoftwareCurrentYearInstant498992000JPY
GoodwillPrior1YearInstant396533000JPY
GoodwillCurrentYearInstant320587000JPY
Other iaPrior1YearInstant4299000JPY
Other iaCurrentYearInstant4299000JPY
Intangible assetsPrior1YearInstant1049735000JPY
Intangible assetsCurrentYearInstant823878000JPY
Investment securitiesPrior1YearInstant2794855000JPY
Investment securitiesCurrentYearInstant2844767000JPY
Deferred tax assetsPrior1YearInstant117769000JPY
Deferred tax assetsCurrentYearInstant117973000JPY
Guarantee deposits ioaPrior1YearInstant174908000JPY
Guarantee deposits ioaCurrentYearInstant173395000JPY
Other ioaPrior1YearInstant75514000JPY
Other ioaCurrentYearInstant43420000JPY
Investments and other assetsPrior1YearInstant3163048000JPY
Investments and other assetsCurrentYearInstant3179556000JPY
Noncurrent assetsPrior1YearInstant4315711000JPY
Noncurrent assetsCurrentYearInstant4098044000JPY
AssetsPrior1YearInstant15135380000JPY
AssetsCurrentYearInstant15763203000JPY
Accounts payable tradePrior1YearInstant523330000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass