Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥916m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥829m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥887m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥816m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥753m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥522m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥841m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥893m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥816m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥753m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥15.1bnat 2023-03-31Cons.Assets
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥645m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥587m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥202m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥69m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥514m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥777m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,549.59at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,439.42at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees668at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31Cons.Number of employees
Employees668at 2022-03-31dCons.Number of employees
Employees635at 2021-03-31dCons.Number of employees
Employees563at 2020-03-31dCons.Number of employees
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥341m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥351m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥488m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥481m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥602m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥561m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥556m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥459m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥363m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥352m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥458m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥650m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥499m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2024-03-31StandaloneAssets
Total assets¥12.1bnat 2023-03-31StandaloneAssets
Total assets¥11.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥6.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥48.052023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,273.35at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,285at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,314.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees292at 2024-03-31StandaloneNumber of employees
Employees288at 2023-03-31StandaloneNumber of employees
Employees291at 2022-03-31dStandaloneNumber of employees
Employees298at 2021-03-31dStandaloneNumber of employees
Employees270at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥733m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥733m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥472m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥135m
Cloud Servicereportable segmentemployeesat 2024-03-31125 pure
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.4bn
Cloud Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥164m
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31−¥27m
Professional Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥78m
Professional Servicereportable segmentemployeesat 2024-03-31251 pure
Professional Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Professional Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Professional Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥506m
Professional Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥370m
Software Product Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥108m
Software Product Servicereportable segmentemployeesat 2024-03-31140 pure
Software Product Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.7bn
Software Product Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.7bn
Software Product Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥63m
Software Product Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥321m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥733m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥279m
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥149m
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥162m
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥197m
Professional Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Professional Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Professional Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Professional Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥591m
Professional Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥298m
Software Product Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥119m
Software Product Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Software Product Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥63m
Software Product Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥339m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥816m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Cloud Servicereportable segmentemployeesat 2024-03-3177 pure
Software Product Servicereportable segmentemployeesat 2024-03-3185 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,448
ItemContextValueUnit
Directors compensations sgaCurrentYearDuration394703000JPY
Salaries and allowances sgaPrior1YearDuration2094552000JPY
Salaries and allowances sgaCurrentYearDuration1998250000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration42000JPY
Provision for bonuses sgaPrior1YearDuration173118000JPY
Provision for bonuses sgaCurrentYearDuration176662000JPY
Retirement benefit expenses sgaPrior1YearDuration42059000JPY
Retirement benefit expenses sgaCurrentYearDuration40837000JPY
Research and development expenses sgaPrior1YearDuration450676000JPY
Research and development expenses sgaCurrentYearDuration358912000JPY
Amortization of goodwill sgaPrior1YearDuration75945000JPY
Amortization of goodwill sgaCurrentYearDuration75945000JPY
Other sgaPrior1YearDuration2443059000JPY
Other sgaCurrentYearDuration2747050000JPY
Selling general and administrative expensesPrior1YearDuration5661938000JPY
Selling general and administrative expensesCurrentYearDuration5792406000JPY
Operating incomePrior1YearDuration915934000JPY
Operating incomeCurrentYearDuration1023025000JPY
Interest income noiPrior1YearDuration3345000JPY
Interest income noiCurrentYearDuration2792000JPY
Dividends income noiPrior1YearDuration123024000JPY
Dividends income noiCurrentYearDuration114211000JPY
Foreign exchange gains noiPrior1YearDuration668000JPY
Foreign exchange gains noiCurrentYearDuration1026000JPY
Dividends income of insurance noiPrior1YearDuration9490000JPY
Dividends income of insurance noiCurrentYearDuration9822000JPY
Equity in earnings of affiliates noiPrior1YearDuration21531000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Gain on forgiveness of consumption taxes noiPrior1YearDuration35441000JPY
Gain on forgiveness of consumption taxes noiCurrentYearDuration-JPY
Other noiPrior1YearDuration28542000JPY
Other noiCurrentYearDuration19279000JPY
Non operating incomePrior1YearDuration222045000JPY
Non operating incomeCurrentYearDuration147133000JPY
Interest expenses noePrior1YearDuration142000JPY
Interest expenses noeCurrentYearDuration35000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration5107000JPY
Commitment fee noePrior1YearDuration1000000JPY
Commitment fee noeCurrentYearDuration1000000JPY
Settlement package noePrior1YearDuration4200000JPY
Settlement package noeCurrentYearDuration-JPY
Non operating expensesPrior1YearDuration5342000JPY
Non operating expensesCurrentYearDuration6142000JPY
Ordinary incomePrior1YearDuration1132636000JPY
Ordinary incomeCurrentYearDuration1164016000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration78881000JPY
Extraordinary incomePrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass