Quarterly report · Q1
3788.TEDINET S100TEBF
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥423m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥384m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥466m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥466m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥335m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥740m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥337m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.08 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.21 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.79 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥75m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥45m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥47m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥396m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥247m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥238m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥419m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥10m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥374m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥238m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥232m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥394m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 170250000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 170250000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 185224000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 194422000 | JPY |
| Deferred tax assets | Prior1YearInstant | 71878000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 76632000 | JPY |
| Other ioa | Prior1YearInstant | 183414000 | JPY |
| Other ioa | CurrentQuarterInstant | 185956000 | JPY |
| Investments and other assets | Prior1YearInstant | 886493000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 903909000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5630212000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5885984000 | JPY |
| Assets | Prior1YearInstant | 15693505000 | JPY |
| Assets | CurrentQuarterInstant | 17375242000 | JPY |
| Accounts payable trade | Prior1YearInstant | 47780000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 84048000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 400000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 710000000 | JPY |
| Accounts payable other | Prior1YearInstant | 662647000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 696743000 | JPY |
| Accrued expenses | Prior1YearInstant | 517380000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 501005000 | JPY |
| Contract liabilities | Prior1YearInstant | 2511909000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2728202000 | JPY |
| Lease obligations cl | Prior1YearInstant | 104685000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 103351000 | JPY |
| Income taxes payable | Prior1YearInstant | 222830000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 145570000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 110258000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 136618000 | JPY |
| Provision for bonuses | Prior1YearInstant | 69034000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 77369000 | JPY |
| Other cl | Prior1YearInstant | 139373000 | JPY |
| Other cl | CurrentQuarterInstant | 164716000 | JPY |
| Current liabilities | Prior1YearInstant | 4785900000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5347626000 | JPY |
| Long term loans payable | Prior1YearInstant | 1260000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2135000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 241315000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 231965000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 641076000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 712076000 | JPY |
| Other ncl | Prior1YearInstant | 99740000 | JPY |
| Other ncl | CurrentQuarterInstant | 102208000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2242131000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3181251000 | JPY |
| Liabilities | Prior1YearInstant | 7028032000 | JPY |
| Liabilities | CurrentQuarterInstant | 8528877000 | JPY |
| Capital stock | Prior1YearInstant | 916900000 | JPY |
| Capital stock | CurrentQuarterInstant | 916900000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |