Quarterly report · Q1
3788.TEDINET S100TEBF
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥423m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥384m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥466m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥466m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥335m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥740m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥337m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.08 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.21 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.79 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥75m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥45m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥47m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥396m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥247m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥238m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥419m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥10m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥374m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥238m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥232m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥394m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 6584312000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6476286000 | JPY |
| Treasury stock | Prior1YearInstant | -163305000 | JPY |
| Treasury stock | CurrentQuarterInstant | -163305000 | JPY |
| Shareholders equity | Prior1YearInstant | 7337906000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7229880000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 36125000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 36615000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1264334000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1549867000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1300459000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1586482000 | JPY |
| Non controlling interests | Prior1YearInstant | 27107000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 30001000 | JPY |
| Net assets | Prior1YearInstant | 8665473000 | JPY |
| Net assets | CurrentQuarterInstant | 8846364000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15693505000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17375242000 | JPY |
| Net sales | Prior1YTDDuration | 4232337000 | JPY |
| Net sales | CurrentYTDDuration | 4720549000 | JPY |
| Cost of sales | Prior1YTDDuration | 1499299000 | JPY |
| Cost of sales | CurrentYTDDuration | 1754355000 | JPY |
| Gross profit | Prior1YTDDuration | 2733038000 | JPY |
| Gross profit | CurrentYTDDuration | 2966193000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2349032000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2542853000 | JPY |
| Operating income | Prior1YTDDuration | 384006000 | JPY |
| Operating income | CurrentYTDDuration | 423340000 | JPY |
| Interest income noi | Prior1YTDDuration | 2947000 | JPY |
| Interest income noi | CurrentYTDDuration | 6594000 | JPY |
| Dividends income noi | Prior1YTDDuration | 34982000 | JPY |
| Dividends income noi | CurrentYTDDuration | 28985000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 78061000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 1501000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5546000 | JPY |
| Other noi | Prior1YTDDuration | 5895000 | JPY |
| Other noi | CurrentYTDDuration | 8509000 | JPY |
| Non operating income | Prior1YTDDuration | 121887000 | JPY |
| Non operating income | CurrentYTDDuration | 51136000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3102000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5605000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 2255000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 1558000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 32604000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 743000 | JPY |
| Other noe | CurrentYTDDuration | 1693000 | JPY |
| Non operating expenses | Prior1YTDDuration | 38706000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8858000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |