Quarterly report · Q1
3788.TEDINET S100TEBF
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥423m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥384m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥466m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥466m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥335m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥740m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥337m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.08 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.21 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.79 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥75m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥45m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥47m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥396m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥247m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥238m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥419m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥10m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥374m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥238m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥232m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥394m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 173600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 173600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0149 | |
| Cash and deposits | Prior1YearInstant | 6655490000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7664683000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 2337411000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 2687883000 | JPY |
| Prepaid expenses | Prior1YearInstant | 680919000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 783984000 | JPY |
| Other ca | Prior1YearInstant | 532532000 | JPY |
| Other ca | CurrentQuarterInstant | 519929000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -143061000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -167223000 | JPY |
| Current assets | Prior1YearInstant | 10063293000 | JPY |
| Current assets | CurrentQuarterInstant | 11489257000 | JPY |
| Buildings | Prior1YearInstant | 150377000 | JPY |
| Buildings | CurrentQuarterInstant | 152950000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -91521000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -95512000 | JPY |
| Buildings net | Prior1YearInstant | 58856000 | JPY |
| Buildings net | CurrentQuarterInstant | 57437000 | JPY |
| Vehicles | Prior1YearInstant | 3789000 | JPY |
| Vehicles | CurrentQuarterInstant | 3980000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -3789000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -3980000 | JPY |
| Vehicles net | Prior1YearInstant | - | JPY |
| Vehicles net | CurrentQuarterInstant | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 3082968000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 3183048000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -2328513000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -2425317000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 754454000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 757730000 | JPY |
| Lease assets ppe | Prior1YearInstant | 457397000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 448904000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -177584000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -175305000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 279812000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 273598000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1093123000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1088767000 | JPY |
| Software | Prior1YearInstant | 3610290000 | JPY |
| Software | CurrentQuarterInstant | 3853212000 | JPY |
| Other ia | Prior1YearInstant | 40305000 | JPY |
| Other ia | CurrentQuarterInstant | 40095000 | JPY |
| Intangible assets | Prior1YearInstant | 3650595000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3893308000 | JPY |
| Investment securities | Prior1YearInstant | 275725000 | JPY |
| Investment securities | CurrentQuarterInstant | 276646000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |