Quarterly report · Q1
3676.TEDINET S100RMEQ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥36.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥404m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥635m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥415m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥633m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥413m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥633m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥338m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥800m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥414m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥333m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥434m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.2 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥36.46 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥524m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥84m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥844m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥928m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥928m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥426m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 7764000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5726000 | JPY |
| Other ncl | Prior1YearInstant | 168360000 | JPY |
| Other ncl | CurrentQuarterInstant | 179403000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 176124000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 185130000 | JPY |
| Liabilities | Prior1YearInstant | 10107115000 | JPY |
| Liabilities | CurrentQuarterInstant | 10311760000 | JPY |
| Capital stock | Prior1YearInstant | 300686000 | JPY |
| Capital stock | CurrentQuarterInstant | 300686000 | JPY |
| Capital surplus | Prior1YearInstant | 393678000 | JPY |
| Capital surplus | CurrentQuarterInstant | 66213000 | JPY |
| Retained earnings | Prior1YearInstant | 9427957000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9532521000 | JPY |
| Treasury stock | Prior1YearInstant | -1838397000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1838397000 | JPY |
| Shareholders equity | Prior1YearInstant | 8283925000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8061024000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -86528000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -71465000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 609357000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 682218000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 522828000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 610753000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 6345000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 661421000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 410923000 | JPY |
| Net assets | Prior1YearInstant | 9474520000 | JPY |
| Net assets | CurrentQuarterInstant | 9082700000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19581635000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19394461000 | JPY |
| Net sales | Prior1YTDDuration | 8372061000 | JPY |
| Net sales | CurrentYTDDuration | 9296554000 | JPY |
| Cost of sales | Prior1YTDDuration | 5899305000 | JPY |
| Cost of sales | CurrentYTDDuration | 6890365000 | JPY |
| Gross profit | Prior1YTDDuration | 2472756000 | JPY |
| Gross profit | CurrentYTDDuration | 2406189000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1837889000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2001889000 | JPY |
| Operating income | Prior1YTDDuration | 634867000 | JPY |
| Operating income | CurrentYTDDuration | 404299000 | JPY |
| Interest income noi | Prior1YTDDuration | 1143000 | JPY |
| Interest income noi | CurrentYTDDuration | 2295000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8915000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 237000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 423000 | JPY |
| Other noi | Prior1YTDDuration | 4056000 | JPY |
| Other noi | CurrentYTDDuration | 4091000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |