Quarterly report · Q1
3676.TEDINET S100RMEQ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥36.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥404m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥635m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥415m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥633m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥413m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥633m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥338m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥800m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥414m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥333m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥434m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.2 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥36.46 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥524m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥84m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥844m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥928m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥928m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥426m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1632000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1632000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0683 | |
| Cash and deposits | Prior1YearInstant | 6456803000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6240153000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5377205000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5120560000 | JPY |
| Short term investment securities | Prior1YearInstant | 39810000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 40059000 | JPY |
| Inventories | Prior1YearInstant | 25125000 | JPY |
| Inventories | CurrentQuarterInstant | 21684000 | JPY |
| Income taxes receivable | Prior1YearInstant | 29041000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 7747000 | JPY |
| Other ca | Prior1YearInstant | 691524000 | JPY |
| Other ca | CurrentQuarterInstant | 826127000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -90632000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -95934000 | JPY |
| Current assets | Prior1YearInstant | 12528879000 | JPY |
| Current assets | CurrentQuarterInstant | 12160397000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1169633000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1259302000 | JPY |
| Goodwill | Prior1YearInstant | 3468425000 | JPY |
| Goodwill | CurrentQuarterInstant | 3411603000 | JPY |
| Other ia | Prior1YearInstant | 720294000 | JPY |
| Other ia | CurrentQuarterInstant | 735126000 | JPY |
| Intangible assets | Prior1YearInstant | 4188720000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4146730000 | JPY |
| Investment securities | Prior1YearInstant | 494517000 | JPY |
| Investment securities | CurrentQuarterInstant | 459003000 | JPY |
| Other ioa | Prior1YearInstant | 1199884000 | JPY |
| Other ioa | CurrentQuarterInstant | 1369027000 | JPY |
| Investments and other assets | Prior1YearInstant | 1694401000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1828031000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7052756000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7234064000 | JPY |
| Assets | Prior1YearInstant | 19581635000 | JPY |
| Assets | CurrentQuarterInstant | 19394461000 | JPY |
| Short term loans payable | Prior1YearInstant | 5106750000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5606750000 | JPY |
| Accrued expenses | Prior1YearInstant | 1165158000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1160638000 | JPY |
| Income taxes payable | Prior1YearInstant | 677031000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 298960000 | JPY |
| Provision for bonuses | Prior1YearInstant | 136348000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 59232000 | JPY |
| Other cl | Prior1YearInstant | 2845701000 | JPY |
| Other cl | CurrentQuarterInstant | 3001049000 | JPY |
| Current liabilities | Prior1YearInstant | 9930990000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10126630000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |