Quarterly report · Q1
3676.TEDINET S100RMEQ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥36.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥404m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥635m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥415m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥633m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥413m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥633m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥338m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥800m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥414m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥333m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥434m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.2 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥36.46 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥524m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥84m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥844m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥928m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥928m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥426m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E27655-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E27655-000Entertainmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 5437000 | JPY |
| Non operating income | CurrentYTDDuration | 15725000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1827000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2904000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2736000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Commission fee noe | Prior1YTDDuration | 2760000 | JPY |
| Commission fee noe | CurrentYTDDuration | 123000 | JPY |
| Other noe | Prior1YTDDuration | 142000 | JPY |
| Other noe | CurrentYTDDuration | 1796000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7467000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4824000 | JPY |
| Ordinary income | Prior1YTDDuration | 632836000 | JPY |
| Ordinary income | CurrentYTDDuration | 415199000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2430000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 2430000 | JPY |
| Income before income taxes | Prior1YTDDuration | 632836000 | JPY |
| Income before income taxes | CurrentYTDDuration | 412769000 | JPY |
| Income taxes current | Prior1YTDDuration | 213979000 | JPY |
| Income taxes current | CurrentYTDDuration | 143303000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -15369000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -63693000 | JPY |
| Income taxes | Prior1YTDDuration | 198609000 | JPY |
| Income taxes | CurrentYTDDuration | 79609000 | JPY |
| Profit loss | Prior1YTDDuration | 434227000 | JPY |
| Profit loss | CurrentYTDDuration | 333159000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 20264000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -5121000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 413962000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 338280000 | JPY |
| Profit loss | Prior1YTDDuration | 434227000 | JPY |
| Profit loss | CurrentYTDDuration | 333159000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 15758000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 15063000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 264983000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 81539000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 280742000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 96602000 | JPY |
| Comprehensive income | Prior1YTDDuration | 714969000 | JPY |
| Comprehensive income | CurrentYTDDuration | 429762000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 678948000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 426205000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 36020000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3556000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E27655-000EnterpriseReportableSegmentMember | 3561767000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E27655-000EntertainmentReportableSegmentMember | 4810294000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 8372061000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8372061000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |