Quarterly report · Q1
3604.TEDINET S100RM3E
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥40m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥825m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥87m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥747m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥76m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥79m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥137m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥174m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥153m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥122m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥240m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 1245677000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1214138000 | JPY |
| Income taxes payable | Prior1YearInstant | 212626000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 26162000 | JPY |
| Provision for bonuses | Prior1YearInstant | 173914000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 64206000 | JPY |
| Repayment debt cl | Prior1YearInstant | 235004000 | JPY |
| Repayment debt cl | CurrentQuarterInstant | 190190000 | JPY |
| Other cl | Prior1YearInstant | 627191000 | JPY |
| Other cl | CurrentQuarterInstant | 927645000 | JPY |
| Current liabilities | Prior1YearInstant | 8782915000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8897410000 | JPY |
| Long term loans payable | Prior1YearInstant | 2461263000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2474139000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 420924000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 400294000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 186922000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 30035000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 47584000 | JPY |
| Other ncl | Prior1YearInstant | 320307000 | JPY |
| Other ncl | CurrentQuarterInstant | 324278000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3419453000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3246295000 | JPY |
| Liabilities | Prior1YearInstant | 12202368000 | JPY |
| Liabilities | CurrentQuarterInstant | 12143705000 | JPY |
| Capital stock | Prior1YearInstant | 883000000 | JPY |
| Capital stock | CurrentQuarterInstant | 883000000 | JPY |
| Capital surplus | Prior1YearInstant | 1148407000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1148407000 | JPY |
| Retained earnings | Prior1YearInstant | 4140288000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4090246000 | JPY |
| Treasury stock | Prior1YearInstant | -74457000 | JPY |
| Treasury stock | CurrentQuarterInstant | -74457000 | JPY |
| Shareholders equity | Prior1YearInstant | 6097238000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6047196000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 180895000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 211596000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 182701000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 200467000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 185876000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 178301000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 549473000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 590365000 | JPY |
| Non controlling interests | Prior1YearInstant | 661002000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 681008000 | JPY |
| Net assets | Prior1YearInstant | 7307714000 | JPY |
| Net assets | CurrentQuarterInstant | 7318570000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19510083000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19462276000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |