Quarterly report · Q1
3604.TEDINET S100RM3E
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥40m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥825m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥87m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥747m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥76m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥79m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥137m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥174m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥153m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥122m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥240m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 204400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 204400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0341 | |
| Cash and deposits | Prior1YearInstant | 1317653000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1448412000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4864781000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 4412481000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 4473846000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 4802064000 | JPY |
| Short term investment securities | Prior1YearInstant | 211972000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 2233000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2368674000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2382932000 | JPY |
| Work in process | Prior1YearInstant | 352190000 | JPY |
| Work in process | CurrentQuarterInstant | 340254000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 198638000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 210418000 | JPY |
| Other ca | Prior1YearInstant | 836120000 | JPY |
| Other ca | CurrentQuarterInstant | 790933000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20327000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20331000 | JPY |
| Current assets | Prior1YearInstant | 14603550000 | JPY |
| Current assets | CurrentQuarterInstant | 14369398000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3128222000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3280760000 | JPY |
| Goodwill | Prior1YearInstant | 237690000 | JPY |
| Goodwill | CurrentQuarterInstant | 231854000 | JPY |
| Other ia | Prior1YearInstant | 456147000 | JPY |
| Other ia | CurrentQuarterInstant | 455462000 | JPY |
| Intangible assets | Prior1YearInstant | 693837000 | JPY |
| Intangible assets | CurrentQuarterInstant | 687316000 | JPY |
| Deferred tax assets | Prior1YearInstant | 227398000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 218470000 | JPY |
| Other ioa | Prior1YearInstant | 886013000 | JPY |
| Other ioa | CurrentQuarterInstant | 935079000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -28939000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -28749000 | JPY |
| Investments and other assets | Prior1YearInstant | 1084472000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1124800000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4906532000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5092877000 | JPY |
| Assets | Prior1YearInstant | 19510083000 | JPY |
| Assets | CurrentQuarterInstant | 19462276000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3788501000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3575068000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1000000000 | JPY |
| Short term loans payable to subsidiaries and affiliates | Prior1YearInstant | 1500000000 | JPY |
| Short term loans payable to subsidiaries and affiliates | CurrentQuarterInstant | 1899999000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |