Quarterly report · Q1
3604.TEDINET S100RM3E
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥40m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥825m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥87m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥747m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥76m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥79m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥137m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥174m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥153m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥122m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥240m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 7566862000 | JPY |
| Net sales | CurrentYTDDuration | 7322658000 | JPY |
| Cost of sales | Prior1YTDDuration | 6275017000 | JPY |
| Cost of sales | CurrentYTDDuration | 6181703000 | JPY |
| Gross profit | Prior1YTDDuration | 1291844000 | JPY |
| Gross profit | CurrentYTDDuration | 1140955000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1210784000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1180583000 | JPY |
| Operating income | Prior1YTDDuration | 81059000 | JPY |
| Operating income | CurrentYTDDuration | -39627000 | JPY |
| Interest income noi | Prior1YTDDuration | 209000 | JPY |
| Interest income noi | CurrentYTDDuration | 1347000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5561000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6210000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11954000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 32522000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 16644000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 14928000 | JPY |
| Other noi | Prior1YTDDuration | 8924000 | JPY |
| Other noi | CurrentYTDDuration | 8743000 | JPY |
| Non operating income | Prior1YTDDuration | 43293000 | JPY |
| Non operating income | CurrentYTDDuration | 63753000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3990000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6043000 | JPY |
| Other noe | Prior1YTDDuration | 2169000 | JPY |
| Other noe | CurrentYTDDuration | 1557000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6159000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7601000 | JPY |
| Ordinary income | Prior1YTDDuration | 118193000 | JPY |
| Ordinary income | CurrentYTDDuration | 16524000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 48000 | JPY |
| Subsidiaries directors retirement allowance repayment gain ei | Prior1YTDDuration | - | JPY |
| Subsidiaries directors retirement allowance repayment gain ei | CurrentYTDDuration | 70000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 70048000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 118193000 | JPY |
| Income before income taxes | CurrentYTDDuration | 86572000 | JPY |
| Income taxes current | Prior1YTDDuration | 50426000 | JPY |
| Income taxes current | CurrentYTDDuration | 20320000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -10737000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 3559000 | JPY |
| Income taxes | Prior1YTDDuration | 39689000 | JPY |
| Income taxes | CurrentYTDDuration | 23880000 | JPY |
| Profit loss | Prior1YTDDuration | 78504000 | JPY |
| Profit loss | CurrentYTDDuration | 62692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |