Quarterly report · Q2
3407.TEDINET S100PJVT
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.35T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.46T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.18T | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥85.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥113.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥86.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥212.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥80.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥119.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥51.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥91.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥92.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.69T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.35T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.05T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.75T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.63T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.94T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.72T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.58T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥243.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥244.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥241.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥242.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥209.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥216.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥183.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥76.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥131.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥221.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥106.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.28 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.78 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.79 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥27.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥245.5bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥245.5bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥25.8bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥424.6bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥420.4bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥33.6bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥683.7bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥678.8bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥40.6bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.35T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.34T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥100.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.38T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.35T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥101.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥20.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥205.9bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥205.9bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥34.3bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥396.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥393.0bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥33.3bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥579.4bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥575.9bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥58.5bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.18T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.17T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.18T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥27.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥127.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 614
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 1181049000000 | JPY |
| Net sales | CurrentYTDDuration | 1351231000000 | JPY |
| Cost of sales | Prior1YTDDuration | 795025000000 | JPY |
| Cost of sales | CurrentYTDDuration | 948432000000 | JPY |
| Gross profit | Prior1YTDDuration | 386024000000 | JPY |
| Gross profit | CurrentYTDDuration | 402799000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 272881000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 316991000000 | JPY |
| Operating income | Prior1YTDDuration | 113144000000 | JPY |
| Operating income | CurrentYTDDuration | 85808000000 | JPY |
| Interest income noi | Prior1YTDDuration | 546000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1144000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2184000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2138000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 5005000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2292000000 | JPY |
| Other noi | Prior1YTDDuration | 3741000000 | JPY |
| Other noi | CurrentYTDDuration | 2606000000 | JPY |
| Non operating income | Prior1YTDDuration | 11475000000 | JPY |
| Non operating income | CurrentYTDDuration | 8180000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1779000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2134000000 | JPY |
| Other noe | Prior1YTDDuration | 3607000000 | JPY |
| Other noe | CurrentYTDDuration | 5460000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5386000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7594000000 | JPY |
| Ordinary income | Prior1YTDDuration | 119233000000 | JPY |
| Ordinary income | CurrentYTDDuration | 86394000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 6116000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2194000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 328000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 998000000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 1843000000 | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | 1700000000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 8144000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5035000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 35000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 1443000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 2877000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 3283000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 178000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 45000000 | JPY |
| Loss on fire el | Prior1YTDDuration | - | JPY |
| Loss on fire el | CurrentYTDDuration | 4053000000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | 5089000000 | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 1881000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 8179000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 10704000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |