Quarterly report · Q2
3407.TEDINET S100PJVT
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.35T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.46T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.18T | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥85.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥113.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥86.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥212.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥80.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥119.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥51.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥91.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥92.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.69T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.35T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.05T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.75T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.63T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.94T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.72T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.58T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥243.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥244.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥241.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥242.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥209.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥216.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥183.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥76.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥131.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥221.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥106.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.28 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.78 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.79 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥27.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥245.5bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥245.5bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥25.8bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥424.6bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥420.4bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥33.6bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥683.7bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥678.8bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥40.6bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.35T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.34T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥100.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.38T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.35T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥101.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥20.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥205.9bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥205.9bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥34.3bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥396.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥393.0bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥33.3bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥579.4bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥575.9bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥58.5bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.18T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.17T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.18T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥27.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥127.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 614
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds payable | Prior1YearInstant | 160000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 140000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 253785000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 376406000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 8715000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 12037000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 52017000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 53691000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 490000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 490000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 5396000000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 3829000000 | JPY |
| Provision for removal cost of property plant and equipment ncl | Prior1YearInstant | 12298000000 | JPY |
| Provision for removal cost of property plant and equipment ncl | CurrentQuarterInstant | 10086000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 152081000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 150973000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 22490000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 22656000000 | JPY |
| Other ncl | Prior1YearInstant | 39139000000 | JPY |
| Other ncl | CurrentQuarterInstant | 45890000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 706410000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 816056000000 | JPY |
| Liabilities | Prior1YearInstant | 1630260000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1750482000000 | JPY |
| Capital stock | Prior1YearInstant | 103389000000 | JPY |
| Capital stock | CurrentQuarterInstant | 103389000000 | JPY |
| Capital surplus | Prior1YearInstant | 79887000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 79841000000 | JPY |
| Retained earnings | Prior1YearInstant | 1282325000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1310320000000 | JPY |
| Treasury stock | Prior1YearInstant | -6219000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6016000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1459381000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1487534000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 66287000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 65478000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -341000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 164000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 167225000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 358277000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -5142000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4373000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 228029000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 419546000000 | JPY |
| Non controlling interests | Prior1YearInstant | 31405000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 33190000000 | JPY |
| Net assets | Prior1YearInstant | 1718815000000 | JPY |
| Net assets | CurrentQuarterInstant | 1940270000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3349075000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3690751000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |