Quarterly report · Q2
3407.TEDINET S100PJVT
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.35T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.46T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.18T | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥85.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥113.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥86.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥212.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥80.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥119.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥51.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥91.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥92.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.69T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.35T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.05T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.75T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.63T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.94T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.72T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.58T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥243.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥244.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥241.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥242.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥209.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥216.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥183.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥76.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥131.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥221.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥106.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.28 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.78 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.79 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥27.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥245.5bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥245.5bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥25.8bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥424.6bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥420.4bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥33.6bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥683.7bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥678.8bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥40.6bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.35T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.34T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥100.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.38T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.35T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥101.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥20.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥205.9bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥205.9bn |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E00877-000Health Carereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥34.3bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥396.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥393.0bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E00877-000Homesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥33.3bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥579.4bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥575.9bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00877-000Materialreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥58.5bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.18T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.17T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.18T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥27.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥127.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 614
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 119198000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 80725000000 | JPY |
| Income taxes | Prior1YTDDuration | 26811000000 | JPY |
| Income taxes | CurrentYTDDuration | 28309000000 | JPY |
| Profit loss | Prior1YTDDuration | 92387000000 | JPY |
| Profit loss | CurrentYTDDuration | 52416000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1097000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 696000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 91290000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 51720000000 | JPY |
| Profit loss | Prior1YTDDuration | 92387000000 | JPY |
| Profit loss | CurrentYTDDuration | 52416000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2276000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -524000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 530000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 505000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 7215000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 189254000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1176000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 774000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -1423000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 2157000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5223000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 192166000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 97609000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 244583000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 96559000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 243237000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1050000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1345000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 119198000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 80725000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 58230000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 66781000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 178000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 45000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 13715000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 18099000000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1YTDDuration | -124000000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | CurrentYTDDuration | -208000000 | JPY |
| Increase decrease in provision for repairs ope cf | Prior1YTDDuration | -4485000000 | JPY |
| Increase decrease in provision for repairs ope cf | CurrentYTDDuration | 74000000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration | 196000000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration | 181000000 | JPY |
| Increase decrease in provision of noncurrent assets removal ope cf | Prior1YTDDuration | -2058000000 | JPY |
| Increase decrease in provision of noncurrent assets removal ope cf | CurrentYTDDuration | -2397000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -2014000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -1708000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2729000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -3282000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |