Quarterly report · Q1
3399.TEDINET S100TMBD
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥26.5bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥758m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥219m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥767m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥222m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥766m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥215m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥524m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥141m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥7.3bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.47 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.19 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.43 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.9% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,028,200 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,028,200 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,514,100 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 370326000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 421510000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 418370000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 93065000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 94414000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1494293000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1506824000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6319468000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6511231000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11163578000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11182950000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 785202000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1037225000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 334000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 635129000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 613484000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 248000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 218000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 5142000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 5711000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1733453000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1515811000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 730986000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 287000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 437684000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 435540000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 2922000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 571698000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 451349000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5150219000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4898122000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1365509000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1215480000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 578000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 529000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 18642000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 16649000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10620000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10891000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 75265000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 73161000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 98660000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 88714000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2146698000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1933896000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7296918000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6832019000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 325832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |