Quarterly report · Q1
3399.TEDINET S100TMBD
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥26.5bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥758m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥219m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥767m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥222m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥766m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥215m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥524m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥141m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥7.3bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.47 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.19 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.43 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.9% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,028,200 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,028,200 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,514,100 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 325832000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 341127000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 341127000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3286545000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3760665000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -101358000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -101358000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3852146000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4326267000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 14513000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 24663000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 14513000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 24663000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3866660000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4350931000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11163578000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11182950000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5548967000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7628816000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1598500000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2212699000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3950466000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5416117000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3731514000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4657643000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 218952000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 758473000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 531000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 466000 | JPY |
| Insurance fee noi | Prior1YTDDuration_NonConsolidatedMember | 968000 | JPY |
| Insurance fee noi | CurrentYTDDuration_NonConsolidatedMember | 2318000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3371000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 4228000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 9160000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 10794000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1310000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3226000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 15343000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 21033000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7799000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7728000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 3617000 | JPY |
| Bond issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 681000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 5221000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12098000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12949000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 222197000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 766557000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 27000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |