Quarterly report · Q1

Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥7.6bn2024-02-01 → 2024-04-30StandaloneNet sales
Revenue¥26.5bn2023-02-01 → 2024-01-31StandaloneNet sales (5-year summary)
Revenue¥5.5bn2023-02-01 → 2023-04-30StandaloneNet sales
Operating income¥758m2024-02-01 → 2024-04-30StandaloneOperating income
Operating income¥219m2023-02-01 → 2023-04-30StandaloneOperating income
Ordinary income¥767m2024-02-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥2.1bn2023-02-01 → 2024-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥222m2023-02-01 → 2023-04-30StandaloneOrdinary income
Profit before tax¥766m2024-02-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥215m2023-02-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥524m2024-02-01 → 2024-04-30StandaloneProfit loss
Net income¥1.4bn2023-02-01 → 2024-01-31StandaloneNet income loss (5-year summary)
Net income¥141m2023-02-01 → 2023-04-30StandaloneProfit loss
Total assets¥11.2bnat 2024-04-30StandaloneAssets
Total assets¥11.2bnat 2024-01-31StandaloneAssets
Total assets¥9.3bnat 2023-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2024-04-30StandaloneLiabilities
Total liabilities¥7.3bnat 2024-01-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2024-04-30StandaloneNet assets
Net assets / equity¥3.9bnat 2024-01-31StandaloneNet assets
Net assets / equity¥2.6bnat 2023-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-04-30StandaloneCash and deposits
Cash and deposits¥2.8bnat 2024-01-31StandaloneCash and deposits
EPS (basic)¥53.472024-02-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.192023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.432023-02-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Equity ratio38.9%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,028,200at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,028,200at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,514,100at 2023-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 315
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4996700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember49967
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4100
Number of shares issued shares voting rightsCurrentQuarterInstant5028200
Number of voting rights issued shares voting rightsCurrentQuarterInstant49967
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member27400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member27400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0054
Number of shares held in own name treasury shares etcCurrentQuarterInstant27400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant27400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0054
Cash and depositsPrior1YearInstant_NonConsolidatedMember2774994000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2294194000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember581448000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember590627000JPY
Raw materials used in shops caPrior1YearInstant_NonConsolidatedMember1171936000JPY
Raw materials used in shops caCurrentQuarterInstant_NonConsolidatedMember1501297000JPY
Work in processPrior1YearInstant_NonConsolidatedMember10410000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember15210000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember75438000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember80808000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember159874000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember149669000JPY
Other caPrior1YearInstant_NonConsolidatedMember70007000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember39912000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4844110000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember4671718000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2650339000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember2790974000JPY
Structures netPrior1YearInstant_NonConsolidatedMember567219000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember620801000JPY
LandPrior1YearInstant_NonConsolidatedMember906631000JPY
LandCurrentQuarterInstant_NonConsolidatedMember906631000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember87757000JPY
Construction in progressCurrentQuarterInstant_NonConsolidatedMember64299000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember533735000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember540246000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4745683000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember4922954000JPY
Other iaPrior1YearInstant_NonConsolidatedMember79491000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember81452000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember79491000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember81452000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember37315000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember50605000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember581654000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember573106000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember360747000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2024-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · revenuenon_consolidated 2023-02-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2024-02-01/2024-04-30pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass