Quarterly report · Q3
3370.TEDINET S100SUVC
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥80m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥90m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥46m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥2.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥132m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥84m | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥503m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥598m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.08 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.93 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 4.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥703,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥703,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥12m |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥141m |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥140m |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥703,000 |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥24m |
| jpcrp040300-q3r_E03456-000Manufacture And Wholesale Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥310m |
| jpcrp040300-q3r_E03456-000Manufacture And Wholesale Sectionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥310m |
| jpcrp040300-q3r_E03456-000Manufacture And Wholesale Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E03456-000Restaurant And Retail Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E03456-000Restaurant And Retail Sectionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E03456-000Restaurant And Retail Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥703,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥92m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 101740000 | JPY |
| Lease obligations cl | Prior1YearInstant | 10982000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2853000 | JPY |
| Accounts payable other | Prior1YearInstant | 133340000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 140810000 | JPY |
| Income taxes payable | Prior1YearInstant | 27021000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16545000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 833000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 1060000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 12859000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 12080000 | JPY |
| Other cl | Prior1YearInstant | 73676000 | JPY |
| Other cl | CurrentQuarterInstant | 99940000 | JPY |
| Current liabilities | Prior1YearInstant | 666512000 | JPY |
| Current liabilities | CurrentQuarterInstant | 766712000 | JPY |
| Long term loans payable | Prior1YearInstant | 2103474000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1851006000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 16795000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 15368000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 699000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 11486000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 9407000 | JPY |
| Other ncl | Prior1YearInstant | 102385000 | JPY |
| Other ncl | CurrentQuarterInstant | 103936000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2234141000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1980418000 | JPY |
| Liabilities | Prior1YearInstant | 2900653000 | JPY |
| Liabilities | CurrentQuarterInstant | 2747130000 | JPY |
| Capital stock | Prior1YearInstant | 889985000 | JPY |
| Capital stock | CurrentQuarterInstant | 889985000 | JPY |
| Capital surplus | Prior1YearInstant | 549534000 | JPY |
| Capital surplus | CurrentQuarterInstant | 549534000 | JPY |
| Retained earnings | Prior1YearInstant | -1355281000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1309139000 | JPY |
| Treasury stock | Prior1YearInstant | -53000 | JPY |
| Treasury stock | CurrentQuarterInstant | -53000 | JPY |
| Shareholders equity | Prior1YearInstant | 84185000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 130327000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -455000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1597000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -455000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1597000 | JPY |
| Non controlling interests | Prior1YearInstant | 70000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 70000 | JPY |
| Net assets | Prior1YearInstant | 83799000 | JPY |
| Net assets | CurrentQuarterInstant | 131994000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2984453000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2879125000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |