Quarterly report · Q3
3370.TEDINET S100SUVC
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥80m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥90m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥46m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥2.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥132m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥84m | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥503m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥598m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.08 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.93 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 4.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥703,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥703,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥12m |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥141m |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥140m |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥703,000 |
| jpcrp040300-q3r_E03456-000Agriculture And Livestock Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥24m |
| jpcrp040300-q3r_E03456-000Manufacture And Wholesale Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥310m |
| jpcrp040300-q3r_E03456-000Manufacture And Wholesale Sectionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥310m |
| jpcrp040300-q3r_E03456-000Manufacture And Wholesale Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E03456-000Restaurant And Retail Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E03456-000Restaurant And Retail Sectionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E03456-000Restaurant And Retail Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥703,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥92m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration | 3423337000 | JPY |
| Cost of sales | CurrentYTDDuration | 1448815000 | JPY |
| Gross profit | CurrentYTDDuration | 1974522000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1894931000 | JPY |
| Operating income | CurrentYTDDuration | 79590000 | JPY |
| Interest income noi | CurrentYTDDuration | 153000 | JPY |
| Dividends income noi | CurrentYTDDuration | 951000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 108606000 | JPY |
| Other noi | CurrentYTDDuration | 24817000 | JPY |
| Non operating income | CurrentYTDDuration | 134527000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 36214000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 86888000 | JPY |
| Other noe | CurrentYTDDuration | 1136000 | JPY |
| Non operating expenses | CurrentYTDDuration | 124238000 | JPY |
| Ordinary income | CurrentYTDDuration | 89878000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 80000 | JPY |
| Extraordinary income | CurrentYTDDuration | 80000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 8980000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 17725000 | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | 1060000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 3200000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 30966000 | JPY |
| Income before income taxes | CurrentYTDDuration | 58992000 | JPY |
| Income taxes current | CurrentYTDDuration | 12850000 | JPY |
| Income taxes | CurrentYTDDuration | 12850000 | JPY |
| Profit loss | CurrentYTDDuration | 46141000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 46141000 | JPY |
| Profit loss | CurrentYTDDuration | 46141000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2053000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2053000 | JPY |
| Comprehensive income | CurrentYTDDuration | 48195000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 48195000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03456-000RestaurantAndRetailSectionReportableSegmentsMember | 2973507000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03456-000ManufactureAndWholesaleSectionReportableSegmentsMember | 310007000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03456-000AgricultureAndLivestockSectionReportableSegmentsMember | 139823000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3423337000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 3423337000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03456-000RestaurantAndRetailSectionReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03456-000ManufactureAndWholesaleSectionReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03456-000AgricultureAndLivestockSectionReportableSegmentsMember | 703000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 703000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -703000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03456-000RestaurantAndRetailSectionReportableSegmentsMember | 2973507000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03456-000ManufactureAndWholesaleSectionReportableSegmentsMember | 310007000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03456-000AgricultureAndLivestockSectionReportableSegmentsMember | 140527000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3424041000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |