Quarterly report · Q2
3333.TEDINET S100P8XK
Period2022-02-21 → 2022-08-20
Filed2022-09-30
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.7bn | 2022-02-21 → 2022-08-20 | Standalone | Net sales |
| Revenue | ¥71.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥40.1bn | 2021-02-21 → 2021-08-20 | Standalone | Net sales |
| Operating income | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Operating income |
| Operating income | ¥5.0bn | 2021-02-21 → 2021-08-20 | Standalone | Operating income |
| Ordinary income | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-02-21 → 2021-08-20 | Standalone | Ordinary income |
| Profit before tax | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Income before income taxes |
| Profit before tax | ¥5.1bn | 2021-02-21 → 2021-08-20 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2022-02-21 → 2022-08-20 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.5bn | 2021-02-21 → 2021-08-20 | Standalone | Profit loss |
| Total assets | ¥50.8bn | at 2022-08-20 | Standalone | Assets |
| Total assets | ¥46.5bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥46.2bn | at 2021-08-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-08-20 | Standalone | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥34.6bn | at 2022-08-20 | Standalone | Net assets |
| Net assets / equity | ¥35.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥35.2bn | at 2021-08-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2022-08-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-02-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2022-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-02-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2021-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-02-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.5bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥734m | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥734m | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥733m | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥110.51 | 2022-02-21 → 2022-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.52 | 2022-05-21 → 2022-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.68 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.87 | 2021-02-21 → 2021-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.5 | 2021-05-21 → 2021-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,240,800 | at 2022-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2021-08-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Reserve for commodity warranties cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3472706000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3711911000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10071519000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15074625000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant_NonConsolidatedMember | 122000000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant_NonConsolidatedMember | 130000000 | JPY |
| Provision for merchandise warranties provision | Prior1YearInstant_NonConsolidatedMember | 13932000 | JPY |
| Provision for merchandise warranties provision | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 668412000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 683160000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 251201000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 250905000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1055545000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1064065000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11127065000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16138691000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2165171000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2165171000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 31173948000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 30620518000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -180112000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -180112000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 35220362000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 34666932000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 125888000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -48831000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 125888000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -48831000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 35346251000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 34618100000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 46473316000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 50756792000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 40060835000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 41725707000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 20034919000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 21771568000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 20025915000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 19954138000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 15041707000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 15691075000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 4984207000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 4263063000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 23278000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 21554000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 57289000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 58396000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 25643000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |