Quarterly report · Q2
3333.TEDINET S100P8XK
Period2022-02-21 → 2022-08-20
Filed2022-09-30
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.7bn | 2022-02-21 → 2022-08-20 | Standalone | Net sales |
| Revenue | ¥71.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥40.1bn | 2021-02-21 → 2021-08-20 | Standalone | Net sales |
| Operating income | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Operating income |
| Operating income | ¥5.0bn | 2021-02-21 → 2021-08-20 | Standalone | Operating income |
| Ordinary income | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-02-21 → 2021-08-20 | Standalone | Ordinary income |
| Profit before tax | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Income before income taxes |
| Profit before tax | ¥5.1bn | 2021-02-21 → 2021-08-20 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2022-02-21 → 2022-08-20 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.5bn | 2021-02-21 → 2021-08-20 | Standalone | Profit loss |
| Total assets | ¥50.8bn | at 2022-08-20 | Standalone | Assets |
| Total assets | ¥46.5bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥46.2bn | at 2021-08-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-08-20 | Standalone | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥34.6bn | at 2022-08-20 | Standalone | Net assets |
| Net assets / equity | ¥35.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥35.2bn | at 2021-08-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2022-08-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-02-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2022-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-02-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2021-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-02-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.5bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥734m | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥734m | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥733m | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥110.51 | 2022-02-21 → 2022-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.52 | 2022-05-21 → 2022-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.68 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.87 | 2021-02-21 → 2021-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.5 | 2021-05-21 → 2021-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,240,800 | at 2022-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2021-08-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 37414000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 73299000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 42134000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 32046000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 17697000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 211557000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 177197000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 3559000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 83589000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 45035000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 46761000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 6439000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 8278000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 55033000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 138629000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 5140731000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 4301630000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 6162000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 3699000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 1404000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 7566000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3719000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 5133164000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 4297911000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1673000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1055000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -6618000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 357006000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1666381000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1412006000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 3466782000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 2885905000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 5133164000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 4297911000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 635047000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 706918000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | 1404000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 7746000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 11125000 | JPY |
| The amount of rent offset of construction assistance fund receivables ope cf | Prior1YTDDuration_NonConsolidatedMember | 165147000 | JPY |
| The amount of rent offset of construction assistance fund receivables ope cf | CurrentYTDDuration_NonConsolidatedMember | 160762000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -480000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -480000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 61037000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 37747000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | Prior1YTDDuration_NonConsolidatedMember | -70974000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | CurrentYTDDuration_NonConsolidatedMember | -88179000 | JPY |
| Increase decrease in provision for merchandise warranties ope cf | Prior1YTDDuration_NonConsolidatedMember | 341000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |