Quarterly report · Q2
3333.TEDINET S100P8XK
Period2022-02-21 → 2022-08-20
Filed2022-09-30
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.7bn | 2022-02-21 → 2022-08-20 | Standalone | Net sales |
| Revenue | ¥71.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥40.1bn | 2021-02-21 → 2021-08-20 | Standalone | Net sales |
| Operating income | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Operating income |
| Operating income | ¥5.0bn | 2021-02-21 → 2021-08-20 | Standalone | Operating income |
| Ordinary income | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-02-21 → 2021-08-20 | Standalone | Ordinary income |
| Profit before tax | ¥4.3bn | 2022-02-21 → 2022-08-20 | Standalone | Income before income taxes |
| Profit before tax | ¥5.1bn | 2021-02-21 → 2021-08-20 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2022-02-21 → 2022-08-20 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.5bn | 2021-02-21 → 2021-08-20 | Standalone | Profit loss |
| Total assets | ¥50.8bn | at 2022-08-20 | Standalone | Assets |
| Total assets | ¥46.5bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥46.2bn | at 2021-08-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-08-20 | Standalone | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥34.6bn | at 2022-08-20 | Standalone | Net assets |
| Net assets / equity | ¥35.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥35.2bn | at 2021-08-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2022-08-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-02-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2022-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-02-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2021-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-02-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.5bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥734m | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥734m | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥733m | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥110.51 | 2022-02-21 → 2022-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.52 | 2022-05-21 → 2022-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.68 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.87 | 2021-02-21 → 2021-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.5 | 2021-05-21 → 2021-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,240,800 | at 2022-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2021-08-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 10627282000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3155879000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3063860000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 13516721000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 12031337000 | JPY |
| Goods in transit | Prior1YearInstant_NonConsolidatedMember | 1006429000 | JPY |
| Goods in transit | CurrentQuarterInstant_NonConsolidatedMember | 1554676000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 171453000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 136129000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1138360000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 833432000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -960000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -960000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 24946534000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 28245758000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 8689846000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 8661307000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3163012000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3163012000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1177531000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1324417000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 13030390000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 13148738000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 515450000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 537474000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 5154383000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 5178048000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant_NonConsolidatedMember | 961082000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant_NonConsolidatedMember | 905469000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1870239000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2745587000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4765000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4285000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7980941000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 8824820000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 21526782000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 22511033000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 46473316000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 50756792000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4665041000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4640617000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 765877000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1224526000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4434800000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 930273000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 968021000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 182926000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 94747000 | JPY |
| Reserve for commodity warranties cl | Prior1YearInstant_NonConsolidatedMember | 54694000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |