Quarterly report · Q2
3329.TEDINET S100PT6N
Period2022-05-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-05-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥175m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | −¥505m | 2021-05-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥195m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥999m | 2021-05-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥194m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-05-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥115m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥699m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥673m | 2021-05-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥8.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥116m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥361m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥228m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥388m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥65m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥27m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.24 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.08 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.62 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.35 | 2021-05-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.19 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-05-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.5 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4.5 | 2021-05-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2266490000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3859573000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3802721000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8519074000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8044792000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 221467000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 221713000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2230000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1676000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 598187000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 364672000 | JPY |
| Accrued bonuses | Prior1YearInstant_NonConsolidatedMember | 91154000 | JPY |
| Accrued bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 88100000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 91612000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 467042000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 79698000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 72008000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 121517000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 23179000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 18846000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 49527000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 40547000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 4842000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 4722000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 111000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 21000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1617742000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1056027000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2264000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1496000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 356218000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 369895000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 246315000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 255295000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 20984000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 20984000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1225783000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1247671000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2843525000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2303699000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1306350000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1306350000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4411327000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |