Quarterly report · Q2
3329.TEDINET S100PT6N
Period2022-05-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-05-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥175m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | −¥505m | 2021-05-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥195m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥999m | 2021-05-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥194m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-05-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥115m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥699m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥673m | 2021-05-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥8.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥116m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥361m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥228m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥388m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥65m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥27m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.24 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.08 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.62 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.35 | 2021-05-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.19 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-05-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.5 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4.5 | 2021-05-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3537722000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 173393000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 173300000 | JPY |
| Sc dopqsits ca | Prior1YearInstant_NonConsolidatedMember | 263879000 | JPY |
| Sc dopqsits ca | CurrentQuarterInstant_NonConsolidatedMember | 249018000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 39970000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 38883000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 123307000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 107796000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 114224000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 124139000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 245880000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 11603000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -409000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -392000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4659501000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4242071000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 732154000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 678075000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 117833000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 106315000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 182059000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 193423000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 530000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 530000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 3876000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2736000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 4737000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 2094000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1570659000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1512645000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19183000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 23585000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 34819000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 33570000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 320000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 320000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 22837000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 18534000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 368484000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 368976000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 417402000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 417402000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1425865000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1426704000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 985000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2269730000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |