Quarterly report · Q2
3329.TEDINET S100PT6N
Period2022-05-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-05-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥175m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | −¥505m | 2021-05-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥195m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥999m | 2021-05-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥194m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-05-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥115m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥699m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥673m | 2021-05-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥8.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥116m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥361m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥228m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥388m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥65m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥27m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.24 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.08 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.62 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.35 | 2021-05-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.19 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-05-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.5 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4.5 | 2021-05-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4477800000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100642000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100642000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5667034000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5733507000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8514000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7585000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8514000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7585000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5675549000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5741093000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8519074000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8044792000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3719715000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5103221000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1133982000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1418737000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2585732000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3684484000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3091173000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3509314000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -505440000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 175169000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 87000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 265000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 286000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 13358000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 15443000 | JPY |
| Subsidy income etc noi | Prior1YTDDuration_NonConsolidatedMember | 1490386000 | JPY |
| Subsidy income etc noi | CurrentYTDDuration_NonConsolidatedMember | 3429000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4747000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2684000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1508765000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 21931000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2002000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 635000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 1382000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 1324000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 520000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 459000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3906000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2419000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 999418000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 194681000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 112000 | JPY |
| Compensation income ei | Prior1YTDDuration_NonConsolidatedMember | 100148000 | JPY |
| Compensation income ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 100148000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |