Quarterly report · Q1
3319.TEDINET S100TF5X
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥52.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥917m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥437m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥619m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥353m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥305m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥681m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥304m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥824m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥159m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥824m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥48.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥45.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥45.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥899m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-51.05 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.98 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.55 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥35m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥46m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥963m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥917m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥540m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥437m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 2620101000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3468135000 | JPY |
| Short term loans payable | Prior1YearInstant | 6771525000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6611916000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1493351000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1524007000 | JPY |
| Income taxes payable | Prior1YearInstant | 430797000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 156394000 | JPY |
| Contract liabilities | Prior1YearInstant | 6068296000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 7638397000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 20004000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 32302000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 29295000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 44434000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 31279000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 12677000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 12687000 | JPY |
| Other cl | Prior1YearInstant | 5487713000 | JPY |
| Other cl | CurrentQuarterInstant | 5764966000 | JPY |
| Current liabilities | Prior1YearInstant | 22961200000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25257083000 | JPY |
| Long term loans payable | Prior1YearInstant | 11723470000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 11580052000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9304577000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 9465842000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 133002000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 135999000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 40350000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 40350000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 370530000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 369035000 | JPY |
| Other ncl | Prior1YearInstant | 434456000 | JPY |
| Other ncl | CurrentQuarterInstant | 229143000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 22006387000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 21820423000 | JPY |
| Liabilities | Prior1YearInstant | 44967587000 | JPY |
| Liabilities | CurrentQuarterInstant | 47077507000 | JPY |
| Capital stock | Prior1YearInstant | 1458953000 | JPY |
| Capital stock | CurrentQuarterInstant | 1458953000 | JPY |
| Capital surplus | Prior1YearInstant | 111402000 | JPY |
| Capital surplus | CurrentQuarterInstant | 140448000 | JPY |
| Retained earnings | Prior1YearInstant | -166976000 | JPY |
| Retained earnings | CurrentQuarterInstant | -990845000 | JPY |
| Treasury stock | Prior1YearInstant | -80253000 | JPY |
| Treasury stock | CurrentQuarterInstant | -80253000 | JPY |
| Shareholders equity | Prior1YearInstant | 1323125000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 528302000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 407294000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 368720000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |