Quarterly report · Q1
3319.TEDINET S100TF5X
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥52.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥917m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥437m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥619m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥353m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥305m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥681m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥304m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥824m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥159m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥824m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥48.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥45.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥45.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥899m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-51.05 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.98 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.55 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥35m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥46m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥963m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥917m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥540m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥437m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant | 2793940000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2461661000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3520712000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 3190575000 | JPY |
| Merchandise | Prior1YearInstant | 6060449000 | JPY |
| Merchandise | CurrentQuarterInstant | 6207409000 | JPY |
| Work in process | Prior1YearInstant | 1465000 | JPY |
| Work in process | CurrentQuarterInstant | 4415000 | JPY |
| Supplies | Prior1YearInstant | 239369000 | JPY |
| Supplies | CurrentQuarterInstant | 251169000 | JPY |
| Other ca | Prior1YearInstant | 2170818000 | JPY |
| Other ca | CurrentQuarterInstant | 2751945000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -14318000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -10769000 | JPY |
| Current assets | Prior1YearInstant | 14772437000 | JPY |
| Current assets | CurrentQuarterInstant | 14856407000 | JPY |
| Buildings and structures | Prior1YearInstant | 8205687000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 9104594000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 3833303000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 4272314000 | JPY |
| Right of use assets ppe | Prior1YearInstant | 9271216000 | JPY |
| Right of use assets ppe | CurrentQuarterInstant | 9457224000 | JPY |
| Other ppe | Prior1YearInstant | 329856000 | JPY |
| Other ppe | CurrentQuarterInstant | 106737000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -5467043000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -6136541000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16173019000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16804329000 | JPY |
| Goodwill | Prior1YearInstant | 8084462000 | JPY |
| Goodwill | CurrentQuarterInstant | 8320391000 | JPY |
| Other ia | Prior1YearInstant | 6623252000 | JPY |
| Other ia | CurrentQuarterInstant | 6964280000 | JPY |
| Intangible assets | Prior1YearInstant | 14707714000 | JPY |
| Intangible assets | CurrentQuarterInstant | 15284672000 | JPY |
| Other ioa | Prior1YearInstant | 1054142000 | JPY |
| Other ioa | CurrentQuarterInstant | 1038725000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6974000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -7180000 | JPY |
| Investments and other assets | Prior1YearInstant | 1047168000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1031544000 | JPY |
| Noncurrent assets | Prior1YearInstant | 31927902000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 33120546000 | JPY |
| Assets | Prior1YearInstant | 46700339000 | JPY |
| Assets | CurrentQuarterInstant | 47976954000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |