Quarterly report · Q1
3319.TEDINET S100TF5X
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥52.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥917m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥437m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥619m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥353m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥305m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥681m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥304m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥824m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥159m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥824m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥48.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥45.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥45.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥899m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-51.05 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.98 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.55 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥35m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥46m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥963m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥917m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥540m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥437m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 407294000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 368720000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2331000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2424000 | JPY |
| Net assets | Prior1YearInstant | 1732751000 | JPY |
| Net assets | CurrentQuarterInstant | 899446000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 46700339000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47976954000 | JPY |
| Net sales | Prior1YTDDuration | 11652896000 | JPY |
| Net sales | CurrentYTDDuration | 12959203000 | JPY |
| Cost of sales | Prior1YTDDuration | 7820726000 | JPY |
| Cost of sales | CurrentYTDDuration | 9006277000 | JPY |
| Gross profit | Prior1YTDDuration | 3832169000 | JPY |
| Gross profit | CurrentYTDDuration | 3952925000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4269271000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4869809000 | JPY |
| Operating income | Prior1YTDDuration | -437102000 | JPY |
| Operating income | CurrentYTDDuration | -916883000 | JPY |
| Interest income noi | Prior1YTDDuration | 430000 | JPY |
| Interest income noi | CurrentYTDDuration | 18000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 37463000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 468219000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 234990000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3386000 | JPY |
| Other noi | CurrentYTDDuration | 5702000 | JPY |
| Non operating income | Prior1YTDDuration | 276271000 | JPY |
| Non operating income | CurrentYTDDuration | 473940000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 142175000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 175699000 | JPY |
| Other noe | Prior1YTDDuration | 1613000 | JPY |
| Other noe | CurrentYTDDuration | 514000 | JPY |
| Non operating expenses | Prior1YTDDuration | 143789000 | JPY |
| Non operating expenses | CurrentYTDDuration | 176213000 | JPY |
| Ordinary income | Prior1YTDDuration | -304620000 | JPY |
| Ordinary income | CurrentYTDDuration | -619156000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 893000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 22633000 | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
| Other ei | CurrentYTDDuration | 2976000 | JPY |
| Extraordinary income | Prior1YTDDuration | 893000 | JPY |
| Extraordinary income | CurrentYTDDuration | 25609000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 38000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 14273000 | JPY |
| Loss on litigation el | Prior1YTDDuration | - | JPY |
| Loss on litigation el | CurrentYTDDuration | 44288000 | JPY |
| Special retirement expenses el | Prior1YTDDuration | - | JPY |
| Special retirement expenses el | CurrentYTDDuration | 28832000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 38000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 87394000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |