Quarterly report · Q1
3232.TEDINET S100OZX0
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥84.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥16.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥994m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥232m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥165m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥155m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥917m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥921m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥75m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥166.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥165.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥165.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥117.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥116.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥48.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.73 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥387m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥166m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥535m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥358m |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥974m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥838m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥421m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥305m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥425m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥487m |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥309m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 11242000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 21218788000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 21966405000 | JPY |
| Income taxes payable | Prior1YearInstant | 1255793000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 329382000 | JPY |
| Provision cl | Prior1YearInstant | 847973000 | JPY |
| Provision cl | CurrentQuarterInstant | 1302464000 | JPY |
| Other cl | Prior1YearInstant | 8702502000 | JPY |
| Other cl | CurrentQuarterInstant | 8999522000 | JPY |
| Current liabilities | Prior1YearInstant | 48236383000 | JPY |
| Current liabilities | CurrentQuarterInstant | 47568249000 | JPY |
| Long term loans payable | Prior1YearInstant | 50426896000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 50231929000 | JPY |
| Provision ncl | Prior1YearInstant | 389550000 | JPY |
| Provision ncl | CurrentQuarterInstant | 402430000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2289289000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2259909000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1766688000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1770205000 | JPY |
| Other ncl | Prior1YearInstant | 13649492000 | JPY |
| Other ncl | CurrentQuarterInstant | 14855175000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 68521917000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 69519650000 | JPY |
| Liabilities | Prior1YearInstant | 116758300000 | JPY |
| Liabilities | CurrentQuarterInstant | 117087899000 | JPY |
| Capital stock | Prior1YearInstant | 3000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3000000000 | JPY |
| Capital surplus | Prior1YearInstant | 10422305000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10442439000 | JPY |
| Retained earnings | Prior1YearInstant | 28165160000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28683446000 | JPY |
| Treasury stock | Prior1YearInstant | -696626000 | JPY |
| Treasury stock | CurrentQuarterInstant | -696697000 | JPY |
| Shareholders equity | Prior1YearInstant | 40890838000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 41429189000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3738072000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4560594000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3338085000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 3338085000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 134189000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 118292000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7210347000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8016971000 | JPY |
| Non controlling interests | Prior1YearInstant | 293623000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 294600000 | JPY |
| Net assets | Prior1YearInstant | 48394810000 | JPY |
| Net assets | CurrentQuarterInstant | 49740761000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 165153110000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 166828661000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 16888484000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |