Quarterly report · Q1
3232.TEDINET S100OZX0
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥84.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥16.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥994m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥232m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥165m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥155m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥917m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥921m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥75m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥166.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥165.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥165.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥117.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥116.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥48.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.73 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥387m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥166m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥535m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥358m |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥974m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥838m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥421m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥305m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥425m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥487m |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥309m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0710 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7628000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7628000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0710 | |
| Cash and deposits | Prior1YearInstant | 7383315000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8296291000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6841965000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 5951753000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2830253000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3039309000 | JPY |
| Real estate for sale | Prior1YearInstant | 21641004000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 22009641000 | JPY |
| Work in process | Prior1YearInstant | 226310000 | JPY |
| Work in process | CurrentQuarterInstant | 494210000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 263435000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 274629000 | JPY |
| Other ca | Prior1YearInstant | 2847640000 | JPY |
| Other ca | CurrentQuarterInstant | 2673376000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -11545000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -10379000 | JPY |
| Current assets | Prior1YearInstant | 42022380000 | JPY |
| Current assets | CurrentQuarterInstant | 42728833000 | JPY |
| Buildings and structures net | Prior1YearInstant | 24894832000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 24524565000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 21910178000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 21420035000 | JPY |
| Land | Prior1YearInstant | 54985120000 | JPY |
| Land | CurrentQuarterInstant | 54986677000 | JPY |
| Other net ppe | Prior1YearInstant | 2022531000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1987408000 | JPY |
| Property plant and equipment | Prior1YearInstant | 103812663000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 102918686000 | JPY |
| Other ia | Prior1YearInstant | 439279000 | JPY |
| Other ia | CurrentQuarterInstant | 446670000 | JPY |
| Intangible assets | Prior1YearInstant | 439279000 | JPY |
| Intangible assets | CurrentQuarterInstant | 446670000 | JPY |
| Other ioa | Prior1YearInstant | 18991448000 | JPY |
| Other ioa | CurrentQuarterInstant | 20846546000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -112660000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -112075000 | JPY |
| Investments and other assets | Prior1YearInstant | 18878787000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 20734471000 | JPY |
| Noncurrent assets | Prior1YearInstant | 123130730000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 124099828000 | JPY |
| Assets | Prior1YearInstant | 165153110000 | JPY |
| Assets | CurrentQuarterInstant | 166828661000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5546325000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3728475000 | JPY |
| Short term loans payable | Prior1YearInstant | 10665000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |