Quarterly report · Q1
3232.TEDINET S100OZX0
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥84.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥16.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥994m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥232m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥165m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥155m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥917m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥921m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥75m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥166.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥165.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥165.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥117.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥116.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥48.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.73 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥387m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥166m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥535m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥358m |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥974m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E04233-000Leisure And Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥838m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥421m |
| jpcrp040300-q1r_E04233-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥305m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥425m |
| jpcrp040300-q1r_E04233-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥487m |
| jpcrp040300-q1r_E04233-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥309m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating revenue1 | CurrentYTDDuration | 19120785000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 12570112000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 13617829000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4550147000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4508728000 | JPY |
| Operating expenses | Prior1YTDDuration | 17120260000 | JPY |
| Operating expenses | CurrentYTDDuration | 18126557000 | JPY |
| Operating income | Prior1YTDDuration | -231776000 | JPY |
| Operating income | CurrentYTDDuration | 994228000 | JPY |
| Dividends income noi | Prior1YTDDuration | 64119000 | JPY |
| Dividends income noi | CurrentYTDDuration | 109854000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 381829000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 160364000 | JPY |
| Other noi | Prior1YTDDuration | 56965000 | JPY |
| Other noi | CurrentYTDDuration | 53983000 | JPY |
| Non operating income | Prior1YTDDuration | 502915000 | JPY |
| Non operating income | CurrentYTDDuration | 324202000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 85414000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 78309000 | JPY |
| Other noe | Prior1YTDDuration | 20459000 | JPY |
| Other noe | CurrentYTDDuration | 22213000 | JPY |
| Non operating expenses | Prior1YTDDuration | 105873000 | JPY |
| Non operating expenses | CurrentYTDDuration | 100522000 | JPY |
| Ordinary income | Prior1YTDDuration | 165265000 | JPY |
| Ordinary income | CurrentYTDDuration | 1217908000 | JPY |
| Subsidy ei | Prior1YTDDuration | 2039000 | JPY |
| Subsidy ei | CurrentYTDDuration | 9569000 | JPY |
| Other ei | Prior1YTDDuration | 499000 | JPY |
| Other ei | CurrentYTDDuration | 798000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2538000 | JPY |
| Extraordinary income | CurrentYTDDuration | 10367000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 9892000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 13210000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 2039000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 9446000 | JPY |
| Other el | Prior1YTDDuration | 420000 | JPY |
| Other el | CurrentYTDDuration | 47000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 12351000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 22704000 | JPY |
| Income before income taxes | Prior1YTDDuration | 155452000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1205570000 | JPY |
| Income taxes | Prior1YTDDuration | 80529000 | JPY |
| Income taxes | CurrentYTDDuration | 285052000 | JPY |
| Profit loss | Prior1YTDDuration | 74923000 | JPY |
| Profit loss | CurrentYTDDuration | 920518000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2502000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3537000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 72420000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 916980000 | JPY |
| Profit loss | Prior1YTDDuration | 74923000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |