Quarterly report · Q1
3191.TEDINET S100PG3B
Period2022-06-21 → 2022-09-20
Filed2022-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2022-06-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-06-21 → 2022-09-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.6bn | 2021-06-21 → 2022-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.9bn | 2021-06-21 → 2021-09-20 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-06-21 → 2021-09-20 | Standalone | Operating revenue2 |
| Operating income | ¥3.1bn | 2022-06-21 → 2022-09-20 | Standalone | Operating income |
| Operating income | ¥2.9bn | 2021-06-21 → 2021-09-20 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥13.2bn | 2021-06-21 → 2022-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-06-21 → 2021-09-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-06-21 → 2021-09-20 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-06-21 → 2022-09-20 | Standalone | Profit loss |
| Net income | ¥11.1bn | 2021-06-21 → 2022-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2021-06-21 → 2021-09-20 | Standalone | Profit loss |
| Total assets | ¥157.4bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥156.4bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥157.4bn | at 2021-09-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2022-09-20 | Standalone | Liabilities |
| Total liabilities | ¥40.6bn | at 2022-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥114.3bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥115.8bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥113.8bn | at 2021-09-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥40.1bn | at 2022-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥42.5bn | at 2022-06-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.5 | 2022-06-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165 | 2021-06-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.92 | 2021-06-21 → 2021-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.47 | 2022-06-21 → 2022-09-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥42 | 2021-06-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.6% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2021-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 70,010,871 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 73,348,911 | at 2021-09-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Leasehold right | CurrentQuarterInstant_NonConsolidatedMember | 1234000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 577000000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 535000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 122000000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 131000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1932000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1901000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1596000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1779000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 184000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 184000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3563000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 3348000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1695000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1684000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7041000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6997000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 92331000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 94364000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 156431000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 157428000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6443000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7517000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4127000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3919000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 51000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 45000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 681000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 979000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1443000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1238000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 551000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5408000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 7351000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 18224000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21611000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 12212000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 11320000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 66000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 56000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2027000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2051000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3398000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3405000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 4501000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 4486000000 | JPY |
| Allowance for stock benefit for employee ncl | Prior1YearInstant_NonConsolidatedMember | 93000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |