Quarterly report · Q1
3191.TEDINET S100PG3B
Period2022-06-21 → 2022-09-20
Filed2022-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2022-06-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-06-21 → 2022-09-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.6bn | 2021-06-21 → 2022-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.9bn | 2021-06-21 → 2021-09-20 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-06-21 → 2021-09-20 | Standalone | Operating revenue2 |
| Operating income | ¥3.1bn | 2022-06-21 → 2022-09-20 | Standalone | Operating income |
| Operating income | ¥2.9bn | 2021-06-21 → 2021-09-20 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥13.2bn | 2021-06-21 → 2022-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-06-21 → 2021-09-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-06-21 → 2021-09-20 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-06-21 → 2022-09-20 | Standalone | Profit loss |
| Net income | ¥11.1bn | 2021-06-21 → 2022-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2021-06-21 → 2021-09-20 | Standalone | Profit loss |
| Total assets | ¥157.4bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥156.4bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥157.4bn | at 2021-09-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2022-09-20 | Standalone | Liabilities |
| Total liabilities | ¥40.6bn | at 2022-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥114.3bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥115.8bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥113.8bn | at 2021-09-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥40.1bn | at 2022-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥42.5bn | at 2022-06-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.5 | 2022-06-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165 | 2021-06-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.92 | 2021-06-21 → 2021-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.47 | 2022-06-21 → 2022-09-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥42 | 2021-06-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.6% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2021-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 70,010,871 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 73,348,911 | at 2021-09-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 66502900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 665029 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7371 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 70010871 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 665029 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3500600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3500600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0500 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3500600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3500600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0500 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 42520000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 40112000000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 3392000000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 3530000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 15524000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 16997000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 384000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 307000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 368000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1953000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1670000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 64099000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 63064000000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 70112000000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 70143000000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 8285000000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 8285000000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 649000000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 649000000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 51000000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 53000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 3925000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 3935000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 49702000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 49702000000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 313000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 256000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 5048000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 7731000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -54729000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -55292000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 83358000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 85465000000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 1232000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |