Quarterly report · Q1
3191.TEDINET S100PG3B
Period2022-06-21 → 2022-09-20
Filed2022-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2022-06-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-06-21 → 2022-09-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.6bn | 2021-06-21 → 2022-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.9bn | 2021-06-21 → 2021-09-20 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-06-21 → 2021-09-20 | Standalone | Operating revenue2 |
| Operating income | ¥3.1bn | 2022-06-21 → 2022-09-20 | Standalone | Operating income |
| Operating income | ¥2.9bn | 2021-06-21 → 2021-09-20 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥13.2bn | 2021-06-21 → 2022-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-06-21 → 2021-09-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-06-21 → 2021-09-20 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-06-21 → 2022-09-20 | Standalone | Profit loss |
| Net income | ¥11.1bn | 2021-06-21 → 2022-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2021-06-21 → 2021-09-20 | Standalone | Profit loss |
| Total assets | ¥157.4bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥156.4bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥157.4bn | at 2021-09-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2022-09-20 | Standalone | Liabilities |
| Total liabilities | ¥40.6bn | at 2022-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥114.3bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥115.8bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥113.8bn | at 2021-09-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥40.1bn | at 2022-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥42.5bn | at 2022-06-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.5 | 2022-06-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165 | 2021-06-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.92 | 2021-06-21 → 2021-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.47 | 2022-06-21 → 2022-09-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥42 | 2021-06-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.6% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2021-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 70,010,871 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 73,348,911 | at 2021-09-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for stock benefit for employee ncl | CurrentQuarterInstant_NonConsolidatedMember | 91000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 86000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 88000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 22385000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21500000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 40609000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43112000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 12000000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 12000000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 946000000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1086000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 86330000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 86330000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 22242000000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 22960000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 109519000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 110376000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -6463000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -8953000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 115055000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 113423000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 765000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 893000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 765000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 893000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 115821000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 114316000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 156431000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 157428000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 30862000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 30966000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 21189000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 20954000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 9672000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 10012000000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 1210000000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 1306000000 | JPY |
| Service charge and other operating income rev oa | Prior1YTDDuration_NonConsolidatedMember | 99000000 | JPY |
| Service charge and other operating income rev oa | CurrentYTDDuration_NonConsolidatedMember | 90000000 | JPY |
| Other rev oa | Prior1YTDDuration_NonConsolidatedMember | 35000000 | JPY |
| Other rev oa | CurrentYTDDuration_NonConsolidatedMember | 36000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 1345000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 1433000000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 11017000000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 11445000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 8108000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 8373000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2909000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3072000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |