Quarterly report · Q1
3073.TEDINET S100OQGW
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥337m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥2.2bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥114m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥97m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥87m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥57m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥354m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥70m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥126m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥34.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥30.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | −¥111m | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.38 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.21 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.36 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥319m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥776m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥776m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥214m |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.6bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥6.6bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥232m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥355m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥424m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥424m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥132m |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant | 246000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 238000000 | JPY |
| Land | Prior1YearInstant | 531000000 | JPY |
| Land | CurrentQuarterInstant | 531000000 | JPY |
| Buildings in trust ppe | Prior1YearInstant | 3666000000 | JPY |
| Buildings in trust ppe | CurrentQuarterInstant | 3666000000 | JPY |
| Accumulated depreciation buildings in trust | Prior1YearInstant | -230000000 | JPY |
| Accumulated depreciation buildings in trust | CurrentQuarterInstant | -260000000 | JPY |
| Buildings in trust net buildings in trust | Prior1YearInstant | 3436000000 | JPY |
| Buildings in trust net buildings in trust | CurrentQuarterInstant | 3406000000 | JPY |
| Land in trust ppe | Prior1YearInstant | 1948000000 | JPY |
| Land in trust ppe | CurrentQuarterInstant | 1948000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 652000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 580000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -483000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -450000000 | JPY |
| Accumulated impairment loss lease assets ppe | Prior1YearInstant | -85000000 | JPY |
| Accumulated impairment loss lease assets ppe | CurrentQuarterInstant | -73000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 82000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 55000000 | JPY |
| Construction in progress | Prior1YearInstant | 319000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 490000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10294000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10376000000 | JPY |
| Goodwill | Prior1YearInstant | 2942000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2897000000 | JPY |
| Right of trademark | Prior1YearInstant | 2000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 1000000 | JPY |
| Software | Prior1YearInstant | 47000000 | JPY |
| Software | CurrentQuarterInstant | 40000000 | JPY |
| Other ia | Prior1YearInstant | 6000000 | JPY |
| Other ia | CurrentQuarterInstant | 6000000 | JPY |
| Intangible assets | Prior1YearInstant | 2998000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2946000000 | JPY |
| Investment securities | Prior1YearInstant | 934000000 | JPY |
| Investment securities | CurrentQuarterInstant | 979000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 128000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 119000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 4555000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 4478000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1797000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1797000000 | JPY |
| Other ioa | Prior1YearInstant | 94000000 | JPY |
| Other ioa | CurrentQuarterInstant | 94000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -24000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7485000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7442000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20778000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20765000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |