Quarterly report · Q1
3073.TEDINET S100OQGW
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥337m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥2.2bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥114m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥97m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥87m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥57m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥354m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥70m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥126m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥34.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥30.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | −¥111m | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.38 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.21 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.36 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥319m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥776m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥776m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥214m |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.6bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥6.6bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥232m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥355m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥424m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥424m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥132m |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 338700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0183 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 338700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 338700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0183 | |
| Cash and deposits | Prior1YearInstant | 8353000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9044000000 | JPY |
| Deposits held in trust ca | Prior1YearInstant | 103000000 | JPY |
| Deposits held in trust ca | CurrentQuarterInstant | 130000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 483000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1011000000 | JPY |
| Deposits paid | Prior1YearInstant | 157000000 | JPY |
| Deposits paid | CurrentQuarterInstant | 274000000 | JPY |
| Real estate for sale | Prior1YearInstant | 572000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 460000000 | JPY |
| Merchandise | Prior1YearInstant | 20000000 | JPY |
| Merchandise | CurrentQuarterInstant | 20000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 189000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 203000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 589000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 603000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 4378000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 1406000000 | JPY |
| Other ca | Prior1YearInstant | 72000000 | JPY |
| Other ca | CurrentQuarterInstant | 66000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -12000000 | JPY |
| Current assets | Prior1YearInstant | 14909000000 | JPY |
| Current assets | CurrentQuarterInstant | 13207000000 | JPY |
| Buildings | Prior1YearInstant | 14153000000 | JPY |
| Buildings | CurrentQuarterInstant | 14183000000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -8047000000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -8129000000 | JPY |
| Accumulated impairment loss buildings | Prior1YearInstant | -2384000000 | JPY |
| Accumulated impairment loss buildings | CurrentQuarterInstant | -2359000000 | JPY |
| Buildings net | Prior1YearInstant | 3721000000 | JPY |
| Buildings net | CurrentQuarterInstant | 3695000000 | JPY |
| Vehicles | Prior1YearInstant | 21000000 | JPY |
| Vehicles | CurrentQuarterInstant | 23000000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -13000000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -14000000 | JPY |
| Vehicles net | Prior1YearInstant | 7000000 | JPY |
| Vehicles net | CurrentQuarterInstant | 9000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 4105000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 4104000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -3477000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -3486000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant | -381000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant | -378000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |