Quarterly report · Q1
3073.TEDINET S100OQGW
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥337m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥2.2bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥114m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥97m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥87m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥57m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥354m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥70m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥126m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥34.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥30.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | −¥111m | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.38 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.21 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.36 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥319m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥776m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥776m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥214m |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.6bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥6.6bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥232m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥355m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥424m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥424m |
| jpcrp040300-q1r_E05673-000Hotel And Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥132m |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E05673-000Restaurant And Amusement Business Reportable Segmentsreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Business commencement expenses da | Prior1YearInstant | 32000000 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 16000000 | JPY |
| Other da | Prior1YearInstant | 16000000 | JPY |
| Other da | CurrentQuarterInstant | 14000000 | JPY |
| Deferred assets | Prior1YearInstant | 48000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 31000000 | JPY |
| Assets | Prior1YearInstant | 35736000000 | JPY |
| Assets | CurrentQuarterInstant | 34004000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 385000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 789000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6293000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6305000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 357000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2415000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Accounts payable other | Prior1YearInstant | 3109000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 468000000 | JPY |
| Accrued expenses | Prior1YearInstant | 970000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1130000000 | JPY |
| Income taxes payable | Prior1YearInstant | 197000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 67000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 82000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 82000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 97000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 91000000 | JPY |
| Other cl | Prior1YearInstant | 513000000 | JPY |
| Other cl | CurrentQuarterInstant | 943000000 | JPY |
| Current liabilities | Prior1YearInstant | 12006000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12393000000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 16098000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 14004000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 106000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 80000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1303000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1301000000 | JPY |
| Long term unearned revenue | Prior1YearInstant | 1000000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant | 1000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 826000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 822000000 | JPY |
| Other ncl | Prior1YearInstant | 52000000 | JPY |
| Other ncl | CurrentQuarterInstant | 52000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 18488000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16261000000 | JPY |
| Liabilities | Prior1YearInstant | 30495000000 | JPY |
| Liabilities | CurrentQuarterInstant | 28655000000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |