Quarterly report · Q1
3065.TEDINET S100U0PH
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100U4FV (2024-07-30).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥10.4bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥146m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | −¥63m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥156m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥6m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥54m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥155m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥61m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥146m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | −¥735m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥114m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥47.68 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-239.8 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.32 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.0% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8498000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 57192000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 86502000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 813250000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 646725000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1962051000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1785091000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 556410000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 368891000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 48678000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 48678000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 656573000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 647857000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 37316000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 38085000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 8987000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9035000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 110991000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 100616000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1418958000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1213163000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3381009000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2998255000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2427327000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1309398000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1121876000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 146441000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -148171000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -144761000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1257279000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1411078000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1257279000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1411078000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4638288000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4409333000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2681374000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2485005000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 920236000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 754035000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1761138000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1730969000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1824035000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1584706000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -62897000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 146262000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 216000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 154000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 19930000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |