Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-30
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100U0PH. Amended by S100U4IL (2024-07-30).

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥2.5bn2024-03-01 → 2024-05-31StandaloneNet sales
Revenue¥10.4bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥2.7bn2023-03-01 → 2023-05-31StandaloneNet sales
Operating income¥146m2024-03-01 → 2024-05-31StandaloneOperating income
Operating income−¥63m2023-03-01 → 2023-05-31StandaloneOperating income
Ordinary income¥156m2024-03-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥6m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥54m2023-03-01 → 2023-05-31StandaloneOrdinary income
Profit before tax¥155m2024-03-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax−¥61m2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Net income¥146m2024-03-01 → 2024-05-31StandaloneProfit loss
Net income−¥735m2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income−¥114m2023-03-01 → 2023-05-31StandaloneProfit loss
Total assets¥4.4bnat 2024-05-31StandaloneAssets
Total assets¥4.6bnat 2024-02-29StandaloneAssets
Total assets¥5.9bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-05-31StandaloneLiabilities
Total liabilities¥3.4bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥1.4bnat 2024-05-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-02-29StandaloneNet assets
Net assets / equity¥1.9bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥47.682024-03-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-239.82023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.322023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio32.0%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.9%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,660,400at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese) 仰星監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)池  上   由  香
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)芝  﨑     晃
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember2681374000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember2485005000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember10426241000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-54088000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember156438000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember5843000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-114305000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember146441000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-734843000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember100000000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember100000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember100000000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3660400
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3660400
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3660400
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1867579000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1411078000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1257279000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember5857037000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember4409333000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4638288000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-37.32
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember47.68
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-239.80
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.319
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.320
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.271
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3660400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3660400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3660400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3660400
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember590500

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass