Quarterly report · Q1
3065.TEDINET S100U0PH
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100U4FV (2024-07-30).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥10.4bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥146m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | −¥63m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥156m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥6m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥54m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥155m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥61m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥146m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | −¥735m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥114m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥47.68 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-239.8 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.32 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.0% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3069100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 30691 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3660400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 32588 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | 189700 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 590500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1613 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 189700 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 590500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1613 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2793297000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2688080000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 100088000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 101126000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 4555000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 5007000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 52620000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 55028000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 314260000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 187917000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3264822000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3037159000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 366058000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 364431000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 40714000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 44748000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 406773000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 409180000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 96591000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 97643000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 610335000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 608408000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 260275000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 257451000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -510000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -510000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 870101000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 865350000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1373466000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1372174000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4638288000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4409333000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 273021000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 269606000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 783357000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 773758000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 35229000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |