Quarterly report · Q1
3065.TEDINET S100OQ06
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥207m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥396m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥79m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥103m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥82m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥135m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥99m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥134m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-32.44 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.78 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 781629000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 37792000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9454000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 68717000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 84972000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 577456000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 769071000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1657094000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1947261000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1884745000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1859318000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 45555000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 45555000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 611543000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 624127000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 31170000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 31938000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 115478000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 98341000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2688491000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2659281000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4345586000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4606543000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2422048000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2422048000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 60693000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -38669000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -153751000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -153751000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2428991000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2329628000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2428991000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2329628000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6774577000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6936171000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2148190000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2356579000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 715765000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 800261000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1432424000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1556317000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1828887000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1763052000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -396462000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -206734000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 266000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 239000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 23693000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |