Quarterly report · Q1
3065.TEDINET S100OQ06
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥207m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥396m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥79m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥103m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥82m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥135m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥99m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥134m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-32.44 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.78 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 23830000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 292560000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 122522000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6469000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8881000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 322989000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 155473000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3587000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3392000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 22589000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 22524000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2994000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1806000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 29172000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 27723000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -102645000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -78985000 | JPY |
| Subsidy bounty income ei | Prior1YTDDuration_NonConsolidatedMember | 20695000 | JPY |
| Subsidy bounty income ei | CurrentYTDDuration_NonConsolidatedMember | 3284000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 20695000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 3284000 | JPY |
| Loss on retirement of property plant and equipment el | Prior1YTDDuration_NonConsolidatedMember | 4452000 | JPY |
| Loss on retirement of property plant and equipment el | CurrentYTDDuration_NonConsolidatedMember | 1627000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 16137000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | 10350000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 1618000 | JPY |
| Loss due to temporary store closures el | Prior1YTDDuration_NonConsolidatedMember | 22377000 | JPY |
| Loss due to temporary store closures el | CurrentYTDDuration_NonConsolidatedMember | 3234000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 53317000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 6479000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -135268000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -82180000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -1203000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 17182000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -134064000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -99362000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 239086000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 229816000 | JPY |
| Wages sga | Prior1YTDDuration_NonConsolidatedMember | 539090000 | JPY |
| Wages sga | CurrentYTDDuration_NonConsolidatedMember | 541348000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 15705000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 26361000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 25460000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration_NonConsolidatedMember | 390000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 768000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 345183000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 349722000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |