Quarterly report · Q1
3065.TEDINET S100OQ06
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥207m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥396m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥79m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥103m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥82m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥135m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥99m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥134m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-32.44 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.78 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3062100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 30621 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3660400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 32590 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | 196900 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 597700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1632 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 196900 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 597700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1632 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4096835000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4163478000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 99293000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 95424000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 158000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 4615000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 53241000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 60432000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 253731000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 243059000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4503261000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4567010000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 686269000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 751191000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 79606000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 100879000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 765875000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 852070000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 63475000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 60846000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 769586000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 785225000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 391071000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 383343000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 281815000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 288185000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -510000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -510000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1441964000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1456244000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2271315000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2369161000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6774577000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6936171000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 231521000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 302133000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 741606000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |