Quarterly report · Q3
2991.TEDINET S100O7W7
Period2021-08-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.5bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥41.2bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.7bn | 2020-08-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥952m | 2020-08-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥902m | 2020-08-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥902m | 2020-08-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥673m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥746m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥592m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥673m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥592m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥226.87 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.7 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.44 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥258.79 | 2020-08-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.29 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥224.12 | 2021-08-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥318.09 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-04-30 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-04-30 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | −¥1.7bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥36.9bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥36.9bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥668,000 |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥2.7bn |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥589m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥535m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2020-08-01 → 2021-04-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-08-01 → 2021-04-30 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2020-08-01 → 2021-04-30 | −¥1.3bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥30.2bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥30.2bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥2.1bn |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥509m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥476m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥33m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-04-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-04-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-04-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 10130000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8298000 | JPY |
| Short term loans payable | Prior1YearInstant | 1738786000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3444205000 | JPY |
| Current portion of bonds | Prior1YearInstant | 50500000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 23000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 239974000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 214746000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4463000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2377000 | JPY |
| Accounts payable other | Prior1YearInstant | 694472000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 618361000 | JPY |
| Income taxes payable | Prior1YearInstant | 360800000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 181853000 | JPY |
| Advances received | Prior1YearInstant | 280244000 | JPY |
| Advances received | CurrentQuarterInstant | 324879000 | JPY |
| Deposits received | Prior1YearInstant | 672571000 | JPY |
| Deposits received | CurrentQuarterInstant | 722846000 | JPY |
| Guarantee deposits received cl | Prior1YearInstant | 263969000 | JPY |
| Guarantee deposits received cl | CurrentQuarterInstant | 384827000 | JPY |
| Provision for bonuses | Prior1YearInstant | 25793000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 16508000 | JPY |
| Other cl | Prior1YearInstant | 207620000 | JPY |
| Other cl | CurrentQuarterInstant | 95248000 | JPY |
| Current liabilities | Prior1YearInstant | 4549326000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6037153000 | JPY |
| Bonds payable | Prior1YearInstant | 53000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 30000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1762544000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2101193000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9496000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 7713000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 34914000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 44866000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 169922000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 159513000 | JPY |
| Deposits received of real estate rent management ncl | Prior1YearInstant | 203402000 | JPY |
| Deposits received of real estate rent management ncl | CurrentQuarterInstant | 211379000 | JPY |
| Other ncl | Prior1YearInstant | 500000 | JPY |
| Other ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2233781000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2554666000 | JPY |
| Liabilities | Prior1YearInstant | 6783107000 | JPY |
| Liabilities | CurrentQuarterInstant | 8591820000 | JPY |
| Capital stock | Prior1YearInstant | 694607000 | JPY |
| Capital stock | CurrentQuarterInstant | 696514000 | JPY |
| Capital surplus | Prior1YearInstant | 594607000 | JPY |
| Capital surplus | CurrentQuarterInstant | 596514000 | JPY |
| Retained earnings | Prior1YearInstant | 4040798000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4634946000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |