Quarterly report · Q3
2991.TEDINET S100O7W7
Period2021-08-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.5bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥41.2bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.7bn | 2020-08-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥952m | 2020-08-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥902m | 2020-08-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥902m | 2020-08-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥673m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥746m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥592m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥673m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥592m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥226.87 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.7 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.44 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥258.79 | 2020-08-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.29 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥224.12 | 2021-08-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥318.09 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-04-30 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-04-30 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | −¥1.7bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥36.9bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥36.9bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥668,000 |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥2.7bn |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥589m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥535m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2020-08-01 → 2021-04-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-08-01 → 2021-04-30 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2020-08-01 → 2021-04-30 | −¥1.3bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥30.2bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥30.2bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥2.1bn |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥509m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥476m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥33m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-04-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-04-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-04-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 24539000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 41843000 | JPY |
| Real estate for sale | Prior1YearInstant | 5108430000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 7843316000 | JPY |
| Costs on uncompleted construction contracts ca | Prior1YearInstant | 76733000 | JPY |
| Costs on uncompleted construction contracts ca | CurrentQuarterInstant | 122071000 | JPY |
| Advance payments trade | Prior1YearInstant | 409092000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 541915000 | JPY |
| Prepaid expenses | Prior1YearInstant | 99106000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 97418000 | JPY |
| Other ca | Prior1YearInstant | 26369000 | JPY |
| Other ca | CurrentQuarterInstant | 61300000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -16730000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -16730000 | JPY |
| Current assets | Prior1YearInstant | 9674527000 | JPY |
| Current assets | CurrentQuarterInstant | 11163197000 | JPY |
| Buildings net | Prior1YearInstant | 681942000 | JPY |
| Buildings net | CurrentQuarterInstant | 879081000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 42882000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 44026000 | JPY |
| Land | Prior1YearInstant | 932012000 | JPY |
| Land | CurrentQuarterInstant | 1265125000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 12792000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 9229000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1669629000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2197463000 | JPY |
| Software | Prior1YearInstant | 181462000 | JPY |
| Software | CurrentQuarterInstant | 417319000 | JPY |
| Software in progress | Prior1YearInstant | 124090000 | JPY |
| Software in progress | CurrentQuarterInstant | 87243000 | JPY |
| Other ia | Prior1YearInstant | 400000 | JPY |
| Other ia | CurrentQuarterInstant | 400000 | JPY |
| Intangible assets | Prior1YearInstant | 305954000 | JPY |
| Intangible assets | CurrentQuarterInstant | 504963000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 57397000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 79813000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 286964000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 461985000 | JPY |
| Deferred tax assets | Prior1YearInstant | 98342000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 97132000 | JPY |
| Other ioa | Prior1YearInstant | 36752000 | JPY |
| Other ioa | CurrentQuarterInstant | 38838000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12450000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12450000 | JPY |
| Investments and other assets | Prior1YearInstant | 467007000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 665318000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2442591000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3367746000 | JPY |
| Assets | Prior1YearInstant | 12117118000 | JPY |
| Assets | CurrentQuarterInstant | 14530943000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |