Quarterly report · Q3
2991.TEDINET S100O7W7
Period2021-08-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.5bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥41.2bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.7bn | 2020-08-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥952m | 2020-08-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥902m | 2020-08-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥902m | 2020-08-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥673m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥746m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥592m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥673m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥592m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥226.87 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.7 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.44 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥258.79 | 2020-08-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.29 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥224.12 | 2021-08-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥318.09 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-04-30 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-04-30 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | −¥1.7bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥36.9bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥36.9bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥668,000 |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥2.7bn |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥589m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥535m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2020-08-01 → 2021-04-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-08-01 → 2021-04-30 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2020-08-01 → 2021-04-30 | −¥1.3bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥30.2bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥30.2bn |
| jpcrp040300-q3r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥2.1bn |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥509m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥476m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥33m |
| jpcrp040300-q3r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-04-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-04-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-04-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 5330013000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5927974000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1954000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5358000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2042000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1727000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3997000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7086000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 4063000 | JPY |
| Net assets | Prior1YearInstant | 5334010000 | JPY |
| Net assets | CurrentQuarterInstant | 5939123000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12117118000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14530943000 | JPY |
| Net sales | Prior1YTDDuration | 30692693000 | JPY |
| Net sales | CurrentYTDDuration | 37453070000 | JPY |
| Cost of sales | Prior1YTDDuration | 26420244000 | JPY |
| Cost of sales | CurrentYTDDuration | 32079310000 | JPY |
| Gross profit | Prior1YTDDuration | 4272448000 | JPY |
| Gross profit | CurrentYTDDuration | 5373759000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3320736000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4261366000 | JPY |
| Operating income | Prior1YTDDuration | 951712000 | JPY |
| Operating income | CurrentYTDDuration | 1112392000 | JPY |
| Interest income noi | Prior1YTDDuration | 44000 | JPY |
| Interest income noi | CurrentYTDDuration | 36000 | JPY |
| Penalty income noi | Prior1YTDDuration | 36876000 | JPY |
| Penalty income noi | CurrentYTDDuration | 21337000 | JPY |
| Other noi | Prior1YTDDuration | 4636000 | JPY |
| Other noi | CurrentYTDDuration | 6584000 | JPY |
| Non operating income | Prior1YTDDuration | 41557000 | JPY |
| Non operating income | CurrentYTDDuration | 27958000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 28253000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 47111000 | JPY |
| Penalty noe | Prior1YTDDuration | 14173000 | JPY |
| Penalty noe | CurrentYTDDuration | 14982000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 6600000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Commission fee noe | Prior1YTDDuration | 32922000 | JPY |
| Commission fee noe | CurrentYTDDuration | 37343000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 5566000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 6047000 | JPY |
| Other noe | Prior1YTDDuration | 3633000 | JPY |
| Other noe | CurrentYTDDuration | 12974000 | JPY |
| Non operating expenses | Prior1YTDDuration | 91150000 | JPY |
| Non operating expenses | CurrentYTDDuration | 118460000 | JPY |
| Ordinary income | Prior1YTDDuration | 902119000 | JPY |
| Ordinary income | CurrentYTDDuration | 1021891000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 40487000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |