Quarterly report · Q3
2980.TEDINET S100SV56
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥962m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥932m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥791m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥975m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥821m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.64 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.86 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.5 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.6 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥53m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥53m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥137m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥656m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥656m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥143m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥655m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥570m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥13.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥12.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥656m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥501m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥501m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥124m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥468m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥879m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥313m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥501m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 177184000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 96729000 | JPY |
| Other cl | Prior1YearInstant | 284743000 | JPY |
| Other cl | CurrentQuarterInstant | 431568000 | JPY |
| Current liabilities | Prior1YearInstant | 5962719000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4533477000 | JPY |
| Long term loans payable | Prior1YearInstant | 4389671000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9730335000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 66782000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 48984000 | JPY |
| Other ncl | Prior1YearInstant | 220994000 | JPY |
| Other ncl | CurrentQuarterInstant | 252177000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4677447000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10031496000 | JPY |
| Liabilities | Prior1YearInstant | 10640167000 | JPY |
| Liabilities | CurrentQuarterInstant | 14564974000 | JPY |
| Capital stock | Prior1YearInstant | 4147654000 | JPY |
| Capital stock | CurrentQuarterInstant | 4183882000 | JPY |
| Capital surplus | Prior1YearInstant | 4147654000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4183882000 | JPY |
| Retained earnings | Prior1YearInstant | 2702637000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3635485000 | JPY |
| Treasury stock | Prior1YearInstant | -1733000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2026000 | JPY |
| Shareholders equity | Prior1YearInstant | 10996213000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12001224000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -989000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1734000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -989000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1734000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 99226000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 113691000 | JPY |
| Non controlling interests | Prior1YearInstant | 221811000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 264557000 | JPY |
| Net assets | Prior1YearInstant | 11316263000 | JPY |
| Net assets | CurrentQuarterInstant | 12381207000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21956430000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26946182000 | JPY |
| Net sales | Prior1YTDDuration | 10210363000 | JPY |
| Net sales | CurrentYTDDuration | 12797783000 | JPY |
| Cost of sales | Prior1YTDDuration | 6322391000 | JPY |
| Cost of sales | CurrentYTDDuration | 7557151000 | JPY |
| Gross profit | Prior1YTDDuration | 3887971000 | JPY |
| Gross profit | CurrentYTDDuration | 5240632000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2820138000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3730173000 | JPY |
| Operating income | Prior1YTDDuration | 1067832000 | JPY |
| Operating income | CurrentYTDDuration | 1510459000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |