Quarterly report · Q3
2980.TEDINET S100SV56
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥962m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥932m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥791m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥975m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥821m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.64 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.86 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.5 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.6 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥53m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥53m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥137m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥656m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥656m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥143m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥655m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥570m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥13.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥12.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥656m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥501m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥501m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥124m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥468m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥879m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥313m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥501m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 363000 | JPY |
| Dividends income noi | CurrentYTDDuration | 323000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 940000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 3418000 | JPY |
| Insurance income noi | CurrentYTDDuration | 272000 | JPY |
| Other noi | Prior1YTDDuration | 394000 | JPY |
| Other noi | CurrentYTDDuration | 1300000 | JPY |
| Non operating income | Prior1YTDDuration | 5120000 | JPY |
| Non operating income | CurrentYTDDuration | 1905000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 65766000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 61288000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 8316000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 38729000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 38711000 | JPY |
| Other noe | Prior1YTDDuration | 6349000 | JPY |
| Other noe | CurrentYTDDuration | 10380000 | JPY |
| Non operating expenses | Prior1YTDDuration | 110845000 | JPY |
| Non operating expenses | CurrentYTDDuration | 118696000 | JPY |
| Ordinary income | Prior1YTDDuration | 962107000 | JPY |
| Ordinary income | CurrentYTDDuration | 1393667000 | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | 280841000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 280841000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 9139000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 63851000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Losses related to office relocation el | Prior1YTDDuration | 104266000 | JPY |
| Losses related to office relocation el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 168118000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 9139000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1074829000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1384528000 | JPY |
| Income taxes current | Prior1YTDDuration | 303507000 | JPY |
| Income taxes current | CurrentYTDDuration | 410351000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -50085000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -920000 | JPY |
| Income taxes | Prior1YTDDuration | 253422000 | JPY |
| Income taxes | CurrentYTDDuration | 409431000 | JPY |
| Profit loss | Prior1YTDDuration | 821406000 | JPY |
| Profit loss | CurrentYTDDuration | 975097000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 30140000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 42745000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 791266000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 932351000 | JPY |
| Profit loss | Prior1YTDDuration | 821406000 | JPY |
| Profit loss | CurrentYTDDuration | 975097000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |