Quarterly report · Q3
2980.TEDINET S100SV56
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥962m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥932m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥791m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥975m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥821m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.64 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.86 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.5 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.6 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥53m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥53m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥137m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥656m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥656m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥143m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥655m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥570m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥13.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥12.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥656m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥501m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥501m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥124m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥468m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥879m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥313m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥501m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 3837535000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4340243000 | JPY |
| Notes accounts trade and contract assets | Prior1YearInstant | 636267000 | JPY |
| Notes accounts trade and contract assets | CurrentQuarterInstant | 889521000 | JPY |
| Operating investments in capital | Prior1YearInstant | 1395931000 | JPY |
| Operating investments in capital | CurrentQuarterInstant | 1049052000 | JPY |
| Inventories | Prior1YearInstant | 12200552000 | JPY |
| Inventories | CurrentQuarterInstant | 16769901000 | JPY |
| Other ca | Prior1YearInstant | 542240000 | JPY |
| Other ca | CurrentQuarterInstant | 553686000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1196000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -453000 | JPY |
| Current assets | Prior1YearInstant | 18611330000 | JPY |
| Current assets | CurrentQuarterInstant | 23601951000 | JPY |
| Property plant and equipment | Prior1YearInstant | 686184000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 704456000 | JPY |
| Software | Prior1YearInstant | 697434000 | JPY |
| Software | CurrentQuarterInstant | 735800000 | JPY |
| Goodwill | Prior1YearInstant | 726372000 | JPY |
| Goodwill | CurrentQuarterInstant | 766256000 | JPY |
| Other ia | Prior1YearInstant | 15853000 | JPY |
| Other ia | CurrentQuarterInstant | 11373000 | JPY |
| Intangible assets | Prior1YearInstant | 1439661000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1513430000 | JPY |
| Investments and other assets | Prior1YearInstant | 1167638000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1113440000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3293484000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3331327000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 51615000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 12903000 | JPY |
| Deferred assets | Prior1YearInstant | 51615000 | JPY |
| Deferred assets | CurrentQuarterInstant | 12903000 | JPY |
| Assets | Prior1YearInstant | 21956430000 | JPY |
| Assets | CurrentQuarterInstant | 26946182000 | JPY |
| Accounts payable trade | Prior1YearInstant | 94322000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 265244000 | JPY |
| Short term loans payable | Prior1YearInstant | 4281440000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2508683000 | JPY |
| Accounts payable other | Prior1YearInstant | 243431000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 306890000 | JPY |
| Accrued expenses | Prior1YearInstant | 557008000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 668830000 | JPY |
| Income taxes payable | Prior1YearInstant | 324588000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 255531000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |